XML 26 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,464,767 $ 1,772,523
Depreciation, amortization and accretion:    
Premises and equipment 194,456 188,640
Amortization of investment premiums and discounts, net 329,580 574,012
Accretion of loan discounts (259) (259)
Net realized gains on sales of available-for-sale securities (161,582) (688,899)
Provision for loan losses 60,000 30,000
Mortgage banking operations, net (62,246) (146,461)
Loss on sale of real estate owned 5,569  
Shares held by ESOP committed to be released 23,125 20,697
Tax benefit related to stock options exercised 3,860 1,796
Stock option compensation expense 44,711 44,711
Changes in income taxes payable (82,389) (467,271)
Changes in assets and liabilities 1,207,100 1,154,674
Net cash provided by operations before loan sales 3,026,692 2,484,163
Origination of loans for sale to secondary market (6,074,896) (14,825,738)
Proceeds from sales of loans to secondary market 5,933,423 14,951,997
Net cash provided by operating activities 2,885,219 2,610,422
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investment and mortgage-backed securities (12,590,753) (26,942,590)
Maturity or call of investment securities available-for-sale   1,500,000
Sale of investment securities available-for-sale 13,337,041 18,021,637
Principal payments on mortgage-backed and investment securities 3,181,765 6,559,637
Proceeds from sale of real estate owned 78,930  
Net decrease in loans 6,683,166 4,845,484
Additions to premises and equipment (74,940) (135,483)
Net cash provided by investing activities 10,615,209 3,848,685
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase (decrease) in deposits 347,666 (136,245)
Net decrease in other borrowings (14,302,568) (5,643,553)
Increase in advance payments by borrowers for taxes and insurance 161,866 91,942
Exercise of stock options 149,252 86,893
Stock repurchases (370,732) (232,063)
Dividends paid - common stock (285,987) (283,542)
Net cash used in financing activities (14,300,503) (6,116,568)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (800,075) 342,539
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 6,098,870 7,293,711
CASH AND CASH EQUIVALENTS, END OF PERIOD 5,298,795 7,636,250
Cash paid during the year for:    
Interest on deposits 784,386 957,159
Interest on other borrowings 6,179 5,241
Income taxes paid 572,000 1,176,073
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Loans to facilitate sales of real estate owned $ 90,000