XML 35 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,558,192 $ 2,791,665
Depreciation, amortization and accretion:    
Premises and equipment 288,420 249,543
Amortization of investment premiums and discounts, net 812,252 559,673
Accretion of loan discounts (388) (37,228)
Net realized gains on sales of available-for-sale securities (859,670) (926,188)
Provision for loan losses 40,000 370,000
Mortgage banking operations, net (194,456) (397,560)
Gain on sale of real estate owned   (50,185)
Loss on sale of premises and fixed assets 74,432  
Shares held by ESOP committed to be released 31,326 25,642
Tax benefit related to stock options exercised 1,796 1,291
Stock based compensation expense 67,436 45,205
Changes in income taxes payable (222,345) 213,219
Changes in assets and liabilities 426,093 (333,400)
Net cash provided by operations before loan sales 3,023,088 2,511,677
Origination of loans for sale to secondary market (20,938,733) (37,156,903)
Proceeds from sales of loans to secondary market 20,573,634 37,502,084
Net cash provided by operating activities 2,657,989 2,856,858
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investment and mortgage-backed securities (39,747,350) (44,506,127)
Purchase of interest-earning time deposits in other banks   (496,000)
Maturity or call of investment securities available-for-sale 2,000,000 8,328,000
Sale of investment securities available-for-sale 25,258,182 23,198,514
Principal payments on mortgage-backed and investment securities 9,203,109 8,060,305
Purchase of bank-owned life insurance   (2,000,000)
Proceeds from sale of real estate owned   332,261
Proceeds from the sale of premises and fixed assets 264,371  
Net increase in loans (708,647) (1,252,149)
Additions to premises and equipment (229,962) (374,274)
Net cash used in investing activities (3,960,297) (8,709,470)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase (decrease) in deposits (10,865,841) 4,292,001
Net increase in other borrowings 12,205,138 51,883
Decrease in advance payments by borrowers for taxes and insurance (404,632) (263,099)
Stock repurchases (1,016,838)  
Exercise of stock options 88,458 15,499
Purchase and retirement of treasury stock related to stock options (25,013)  
Dividends paid - common stock (420,728) (424,015)
Net cash provided by (used in) financing activities (439,456) 3,672,269
NET DECREASE IN CASH AND CASH EQUIVALENTS (1,741,764) (2,180,343)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 7,293,711 11,387,947
CASH AND CASH EQUIVALENTS, END OF PERIOD 5,551,947 9,207,604
Cash paid during the year for:    
Interest on deposits 1,413,289 1,805,020
Interest on other borrowings 7,881 10,739
Income taxes paid 1,203,673 872,000
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Real estate acquired in settlement of loans 89,600 217,130
Loans to facilitate sales of real estate owned   $ 182,250