XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
INTEREST INCOME:        
Loans $ 2,363,765 $ 2,515,263 $ 7,008,755 $ 7,517,252
Investment securities 464,823 477,945 1,340,875 1,504,186
Mortgage-backed securities 222,198 187,018 554,316 645,212
Other 10,231 10,931 33,952 34,696
Total interest income 3,061,017 3,191,157 8,937,898 9,701,346
INTEREST EXPENSE:        
Deposits 435,627 573,449 1,356,775 1,761,913
Other borrowings 3,990 4,056 9,231 10,739
Total interest expense 439,617 577,505 1,366,006 1,772,652
NET INTEREST INCOME 2,621,400 2,613,652 7,571,892 7,928,694
PROVISION FOR LOAN LOSSES 10,000 120,000 40,000 370,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,611,400 2,493,652 7,531,892 7,558,694
NON-INTEREST INCOME:        
Fiduciary activities 55,362 72,443 179,471 211,163
Commission income 218,610 206,130 817,481 718,359
Service charges on deposit accounts 216,802 237,477 624,938 636,971
Mortgage banking operations, net 47,995 183,827 194,456 397,560
Net realized gains on sales of available-for-sale securities 170,771 399,280 859,670 926,188
Loan servicing fees 93,488 90,336 278,610 269,365
Other 207,331 170,180 569,579 490,236
Total non-interest income 1,010,359 1,359,673 3,524,205 3,649,842
NON-INTEREST EXPENSE:        
Salaries and employee benefits 1,571,222 1,594,741 4,757,787 4,770,124
Occupancy and equipment 257,073 242,599 769,503 732,610
Data processing and telecommunications 180,763 130,885 464,284 401,079
Professional 53,483 61,809 210,853 195,058
Postage and office supplies 62,051 63,124 193,289 197,373
Deposit insurance premium 39,120 40,586 116,466 118,004
Other 400,639 271,858 1,004,658 919,152
Total non-interest expense 2,564,351 2,405,602 7,516,840 7,333,400
INCOME BEFORE INCOME TAXES 1,057,408 1,447,723 3,539,257 3,875,136
INCOME TAXES 271,739 417,870 981,065 1,083,471
NET INCOME $ 785,669 $ 1,029,853 $ 2,558,192 $ 2,791,665
NET INCOME PER COMMON SHARE - BASIC (in dollars per share) $ 0.43 $ 0.55 $ 1.37 $ 1.48
NET INCOME PER COMMON SHARE - DILUTED (in dollars per share) $ 0.42 $ 0.55 $ 1.37 $ 1.48