XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
INTEREST INCOME:        
Loans $ 2,299,427 $ 2,461,445 $ 4,644,989 $ 5,001,988
Investment securities 441,778 501,739 876,052 1,026,241
Mortgage-backed securities 171,551 252,869 332,119 458,194
Other 11,958 12,245 23,721 23,766
Total interest income 2,924,714 3,228,298 5,876,881 6,510,189
INTEREST EXPENSE:        
Deposits 451,698 583,718 921,148 1,188,464
Other borrowings 2,600 3,892 5,241 6,683
Total interest expense 454,298 587,610 926,389 1,195,147
NET INTEREST INCOME 2,470,416 2,640,688 4,950,492 5,315,042
PROVISION FOR LOAN LOSSES   170,000 30,000 250,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,470,416 2,470,688 4,920,492 5,065,042
NON-INTEREST INCOME:        
Fiduciary activities 58,007 60,944 124,109 138,720
Commission income 289,711 265,811 598,871 512,228
Service charges on deposit accounts 206,711 208,992 408,137 399,494
Mortgage banking operations, net 75,844 96,606 146,461 213,732
Net realized gains on sales of available-for-sale securities 104,668 301,580 688,899 526,908
Loan servicing fees 91,599 88,767 185,122 179,029
Other 201,268 163,083 362,247 320,057
Total non-interest income 1,027,808 1,185,783 2,513,846 2,290,168
NON-INTEREST EXPENSE:        
Salaries and employee benefits 1,585,829 1,602,441 3,186,564 3,175,383
Occupancy and equipment 258,764 241,759 512,430 490,012
Data processing and telecommunications 140,099 140,551 283,522 270,194
Professional 72,077 81,821 157,370 133,250
Postage and office supplies 62,574 68,090 131,238 134,249
Deposit insurance premium 39,226 38,452 77,346 77,419
Other 309,041 337,581 604,019 647,289
Total non-interest expense 2,467,610 2,510,695 4,952,489 4,927,796
INCOME BEFORE INCOME TAXES 1,030,614 1,145,776 2,481,849 2,427,414
INCOME TAXES 270,539 298,713 709,326 665,601
NET INCOME $ 760,075 $ 847,063 $ 1,772,523 $ 1,761,813
NET INCOME PER COMMON SHARE - BASIC (in dollars per share) $ 0.41 $ 0.45 $ 0.95 $ 0.93
NET INCOME PER COMMON SHARE - DILUTED (in dollars per share) $ 0.41 $ 0.45 $ 0.95 $ 0.93