XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST INCOME:        
Loans $ 2,515,263 $ 2,724,942 $ 7,517,252 $ 8,091,921
Investment securities 477,945 508,445 1,504,186 1,510,676
Mortgage-backed securities 187,018 309,750 645,212 956,464
Other 10,931 281 34,696 2,620
Total interest income 3,191,157 3,543,418 9,701,346 10,561,681
INTEREST EXPENSE:        
Deposits 573,449 680,693 1,761,913 2,227,822
Other borrowings 4,056 3,936 10,739 13,801
Total interest expense 577,505 684,629 1,772,652 2,241,623
NET INTEREST INCOME 2,613,652 2,858,789 7,928,694 8,320,058
PROVISION FOR LOAN LOSSES 120,000 150,000 370,000 475,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,493,652 2,708,789 7,558,694 7,845,058
NON-INTEREST INCOME:        
Fiduciary activities 72,443 50,613 211,163 168,321
Commission income 206,130 349,543 718,359 1,109,470
Service charges on deposit accounts 237,477 247,577 636,971 699,600
Mortgage banking operations, net 183,827 100,920 397,560 167,496
Net realized gains on sales of available-for-sale securities 399,280 29,073 926,188 138,291
Loan servicing fees 90,336 91,403 269,365 278,007
Other 170,180 132,132 490,236 399,547
Total non-interest income 1,359,673 1,001,261 3,649,842 2,960,732
NON-INTEREST EXPENSE:        
Salaries and employee benefits 1,594,741 1,549,788 4,770,124 4,633,564
Occupancy and equipment 242,599 258,596 732,610 753,424
Data processing and telecommunications 130,885 136,737 401,079 421,099
Professional 61,809 54,428 195,058 151,036
Postage and office supplies 63,124 62,400 197,373 202,252
Deposit insurance premium 40,586 47,689 118,004 198,145
Impairment on mortgage servicing rights asset   48,386   48,386
Other 271,858 334,727 919,152 909,190
Total non-interest expense 2,405,602 2,492,751 7,333,400 7,317,096
INCOME BEFORE INCOME TAXES 1,447,723 1,217,299 3,875,136 3,488,694
INCOME TAXES 417,870 345,616 1,083,471 977,438
NET INCOME $ 1,029,853 $ 871,683 $ 2,791,665 $ 2,511,256
NET INCOME PER COMMON SHARE - BASIC $ 0.55 $ 0.46 $ 1.48 $ 1.33
NET INCOME PER COMMON SHARE - DILUTED $ 0.55 $ 0.46 $ 1.48 $ 1.33