XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST INCOME:        
Loans $ 2,711,572 $ 2,683,484 $ 5,366,978 $ 5,354,746
Investment securities 516,333 451,523 1,002,231 851,157
Mortgage-backed securities 366,951 246,749 646,715 407,627
Other 640 2,115 2,339 4,564
Total interest income 3,595,496 3,383,871 7,018,263 6,618,094
INTEREST EXPENSE:        
Deposits 747,041 1,006,361 1,547,130 2,058,935
Other borrowings 5,238 2,432 9,865 4,612
Total interest expense 752,279 1,008,793 1,556,995 2,063,547
NET INTEREST INCOME 2,843,217 2,375,078 5,461,268 4,554,547
PROVISION FOR LOAN LOSSES 150,000 850,000 325,000 1,125,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,693,217 1,525,078 5,136,268 3,429,547
NON-INTEREST INCOME:        
Fiduciary activities 57,688 42,397 117,708 84,818
Commission income 347,187 213,055 759,927 473,999
Service charges on deposit accounts 232,858 253,718 452,023 484,937
Mortgage banking operations, net 58,689 77,431 66,577 125,934
Net realized gains on sales of available-for-sale securities 55,713 204,020 109,218 344,048
Loan servicing fees 92,243 92,004 186,605 184,612
Other 130,331 141,088 267,414 276,496
Total non-interest income 974,709 1,023,713 1,959,472 1,974,844
NON-INTEREST EXPENSE:        
Salaries and employee benefits 1,554,657 1,390,347 3,083,776 2,779,458
Occupancy and equipment 255,588 237,853 494,828 497,888
Data processing and telecommunications 137,935 114,910 284,361 231,986
Professional 46,226 42,324 96,607 79,389
Postage and office supplies 62,591 76,935 139,851 145,569
Deposit insurance premium 53,830 101,802 150,456 204,833
Impairment on mortgage servicing rights asset   165,651   165,651
Other 283,858 347,364 574,466 620,037
Total non-interest expense 2,394,685 2,477,186 4,824,345 4,724,811
INCOME BEFORE INCOME TAXES 1,273,241 71,605 2,271,395 679,580
INCOME TAXES (BENEFIT) 368,407 (108,519) 631,822 599
NET INCOME $ 904,834 $ 180,124 $ 1,639,573 $ 678,981
NET INCOME PER COMMON SHARE - BASIC $ 0.48 $ 0.09 $ 0.87 $ 0.35
NET INCOME PER COMMON SHARE - DILUTED $ 0.48 $ 0.09 $ 0.87 $ 0.35