XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 40,969 $ 31,851
Marketable securities 6,606 12,325
Accounts receivable, net 3,799 3,567
Other current assets 9,368 9,179
Total current assets 60,742 56,922
Operating lease right-of-use assets 28,496 28,853
Property and equipment, net 67,654 68,480
Goodwill 10,746 10,746
Other assets 5,965 6,224
Total assets 173,603 171,225
Current liabilities:    
Accounts payable 11,159 8,326
Accrued and other current liabilities 26,934 29,856
Seller payable 16,345 15,142
Operating lease liabilities, current 4,870 4,345
Current portion of long-term debt 3,865 3,855
Total current liabilities 63,173 61,524
Operating lease liabilities, non-current 31,500 32,489
Long-term debt, net of current portion 16,216 18,151
Other non-current liabilities 2,507 2,760
Total liabilities 113,396 114,924
Commitments and contingencies (Note 9)
Stockholders’ equity:    
Class A and B common stock, $0.0001 par value; 1,120,000 shares authorized as of June 30, 2025 and December 31, 2024; 123,048 and 116,134 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 12 11
Additional paid-in capital 626,449 612,148
Accumulated other comprehensive income (loss) (2) 3
Accumulated deficit (566,252) (555,861)
Total stockholders’ equity 60,207 56,301
Total liabilities and stockholders’ equity $ 173,603 $ 171,225