XML 80 R68.htm IDEA: XBRL DOCUMENT v3.25.4
Business Combination - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Oct. 29, 2025
Dec. 31, 2025
Sep. 27, 2025
Business Combination [Line Items]      
Goodwill   $ 2,614,161 $ 1,296,000
Fubo business      
Business Combination [Line Items]      
Fair value of consideration transferred $ 1,347,599    
Cash and cash equivalents 261,909    
Accounts receivable, net 77,715    
Prepaid sports rights 25,978    
Prepaid and other current assets 19,569    
Property and equipment 5,698    
Restricted cash 6,148    
Intangible assets 456,193    
Right-of-use assets 34,301    
Other non-current assets 11,816    
Accounts payable, accrued expenses, and other current liabilities 339,985    
Deferred revenue 99,575    
Convertible notes - current and non-current 382,144    
Long-term borrowings - current portion 696    
Deferred tax liabilities 1,211    
Lease liabilities - current and non-current 34,301    
Other long-term liabilities 11,977    
Total estimated fair value of net assets acquired 29,438    
Goodwill $ 1,318,161