XML 72 R60.htm IDEA: XBRL DOCUMENT v3.25.4
Equity-Based Compensation - Schedule of Restricted Stock Unit Activity (Details) - $ / shares
3 Months Ended
Dec. 31, 2025
Dec. 31, 2025
Restricted stock    
Number of Shares    
Unvested at beginning of period (in shares) 0  
Assumed from Fubo (in shares) 34,636,138  
Granted (in shares) 4,403,744  
Vested (in shares) (9,168,762)  
Forfeited or expired (in shares) (239,061)  
Unvested at end of period (in shares) 29,632,059 29,632,059
Weighted Average Grant-Date Fair Value    
Assumed from Fubo (in used per share) $ 2.60  
Granted (in usd per share) 3.69  
Vested (in usd per share) 3.09  
Forfeited or expired (in usd per share) 1.84  
Unvested at end of period (in usd per share) $ 2.62 $ 2.62
Performance based restricted stock units    
Number of Shares    
Unvested at beginning of period (in shares) 0  
Assumed from Fubo (in shares) 4,295,101  
Granted (in shares) 1,556,447 1,556,447
Unvested at end of period (in shares) 5,851,548 5,851,548
Weighted Average Grant-Date Fair Value    
Assumed from Fubo (in used per share) $ 4.85  
Granted (in usd per share) 3.69  
Unvested at end of period (in usd per share) $ 4.54 $ 4.54
Market and Service Condition Based Restricted Stock Units    
Number of Shares    
Unvested at beginning of period (in shares) 0  
Assumed from Fubo (in shares) 1,304,802  
Unvested at end of period (in shares) 1,304,802 1,304,802
Weighted Average Grant-Date Fair Value    
Assumed from Fubo (in used per share) $ 2.81  
Unvested at end of period (in usd per share) $ 2.81 $ 2.81