XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 28, 2024
Cash flows from operating activities      
Net loss $ (19,064)   $ (38,587)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 24,230   0
Stock-based compensation 12,695   0
Amortization of debt premium, net (3,062)   0
Deferred income tax provision 186 $ 0  
Amortization of right-of-use assets 519   0
Changes in operating assets and liabilities of business:      
Accounts receivable, net (398,852)   (481)
Prepaid and other assets (6,246)   0
Accounts payable 11,179   0
Accrued expenses and other liabilities 184,051   (3,525)
Deferred revenue (5,487)   0
Lease liabilities (459)   0
Net cash used in operating activities (200,310)   (42,593)
Cash flows from investing activities      
Acquisition of Fubo, net of cash acquired 268,056   0
Purchases of property and equipment (520)   0
Capitalization of internal use software (3,189)   0
Net cash provided by investing activities 264,347   0
Cash flows from financing activities      
Proceeds from the issuance of common stock 95   0
Pre-combination net contributions from Disney 394,499   42,593
Proceeds from exercise of stock options 36   0
Repayments of notes payable and long-term borrowings (108)   0
Net cash provided by financing activities 394,522   42,593
Net increase in cash, cash equivalents and restricted cash 458,559   0
Cash, cash equivalents and restricted cash at beginning of period 0   0
Cash, cash equivalents and restricted cash at end of period 458,559   0
Supplemental disclosure of cash flows information:      
Interest paid 40   0
Income taxes paid 37   0
Non-cash financing and investing activities:      
Redeemable non-controlling interest $ 2,375,551   $ 0