XML 45 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Commitments and Contingencies (Tables)
 9 Months Ended
Sep. 30, 2025
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Components of Lease Expense
The components of lease expense were as follows (in thousands):
Three Months Ended
September 30,		Nine Months Ended
September 30,
2025202420252024
Operating leases
Operating lease cost$1,758 $1,759 $5,284 $5,288 
Other lease cost319 193 790 607 
Operating lease expense2,077 1,952 6,074 5,895 
Total rent expense$2,077 $1,952 $6,074 $5,895 
Schedule of Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases were as follows (in thousands, except term and discount rate):
Three Months Ended
September 30,		Nine Months Ended
September 30,
2025202420252024
Operating cash flows from operating leases$1,758 $2,105 $5,284 $6,308 
Weighted average remaining lease term - operating leases9.49.69.49.6
Weighted average discount rate - operating leases
7.7 %7.7 %7.7 %7.7 %
Schedule of Future Minimum Payments for the Operating Leases
As of September 30, 2025, future minimum payments for the operating leases are as follows (in thousands):
Year Ended December 31, 2025$1,601 
Year Ended December 31, 20265,991 
Year Ended December 31, 20274,831 
Year Ended December 31, 20284,403 
Year Ended December 31, 20294,403 
Thereafter27,334 
Total48,563 
Less present value discount(14,524)
Operating lease liabilities$34,039 
Schedule of Other Contractual Obligations
The Company is a party to several non-cancelable contracts with vendors and licensors for marketing and other strategic partnership related agreements where the Company is obligated to make future minimum payments under the non-cancelable terms of these contracts as follows (in thousands):
2025$825 
20263,325 
20273,425 
20283,525 
20293,575 
Thereafter9,150 
Total$23,825 
Future payments under these agreements are as follows (in thousands):
2025$8,460 
202632,018 
202723,558 
20284,583 
Total$68,619