XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2025
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Components of Lease Expense
The components of lease expense were as follows (in thousands):
Three Months Ended
March 31,
20252024
Operating leases
Operating lease cost$1,744 $1,757 
Other lease cost240 224 
Operating lease expense1,984 1,981 
Short-term lease rent expense— — 
Total rent expense$1,984 $1,981 
Schedule of Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases were as follows (in thousands, except term and discount rate):
Three Months Ended
March 31,
20252024
Operating cash flows from operating leases$1,748 $2,091 
Right of use assets exchanged for operating lease liabilities$— $— 
Weighted average remaining lease term - operating leases9.59.8
Weighted average remaining discount rate - operating leases7.7 %7.8 %
Schedule of Future Minimum Payments for the Operating Leases
As of March 31, 2025, future minimum payments for the operating leases are as follows (in thousands):
Year Ended December 31, 2025$5,665 
Year Ended December 31, 20265,991 
Year Ended December 31, 20274,831 
Year Ended December 31, 20284,403 
Year Ended December 31, 20294,403 
Thereafter27,334 
Total52,627 
Less present value discount(15,959)
Operating lease liabilities$36,668 
Schedule of Other Contractual Obligations
The Company is a party to several non-cancelable contracts with vendors and licensors for marketing and other strategic partnership related agreements where the Company is obligated to make future minimum payments under the non-cancelable terms of these contracts as follows (in thousands):
2025$2,463 
20263,325 
20273,425 
20283,525 
20293,575 
Thereafter9,150 
Total$25,463 
Future payments under these agreements are as follows (in thousands):
2025$39,128 
202632,018 
202723,558 
20284,583 
Total$99,287