XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest -
Beginning balance (in shares) at Dec. 31, 2021     153,950,895            
Beginning balance at Dec. 31, 2021 $ 670,881 $ (75,264) $ 16 $ 1,691,206 $ (87,946) $ (1,009,293) $ 12,682 $ 172 $ (11,220)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock/At-the-market offering, net of offering costs (in shares)     50,620,577            
Issuance of common stock/At-the-market offering, net of offering costs 292,155   $ 5 292,150          
Exercise of common stock warrants (in shares)     540,541            
Exercise of common stock warrants 10,249     10,249          
Exercise of stock options (in shares)     616,304            
Exercise of stock options 829     829          
Delivery of common stock underlying restricted stock units (in shares)     1,956,231            
Issuance of restricted stock (in shares)     2,000,000            
Stock-based compensation 65,518     65,518          
Foreign currency translation adjustment (767)             (767)  
Net loss attributable to non-controlling interest (442)               (442)
Net loss attributable to common shareholders (561,477)         (561,477)      
Ending balance (in shares) at Dec. 31, 2022     209,684,548            
Ending balance at Dec. 31, 2022 $ 401,682   $ 21 1,972,006   (1,558,088)   (595) (11,662)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Accounting standards update Accounting Standards Update 2020-06 [Member]                
Issuance of common stock/At-the-market offering, net of offering costs (in shares)     81,694,729            
Issuance of common stock/At-the-market offering, net of offering costs $ 116,889   $ 8 116,881          
Exercise of stock options (in shares)     339,842            
Exercise of stock options 373     373          
Delivery of common stock underlying restricted stock units (in shares)     3,729,918            
Cancellation of escrow shares in connection with Edisn acquisition (in shares)     (12,595)            
Cancellation of escrow shares in connection with Edisn acquisition (344)     (344)          
Issuance of restricted stock (in shares)     3,778,718            
Issuance of restricted stock 4,199   $ 1 4,198          
Stock-based compensation 44,620     44,620          
Molotov non-controlling interest (499)     (864)       374 (9)
Foreign currency translation adjustment 4,822             4,822  
Net loss attributable to non-controlling interest (463)               (463)
Net loss attributable to common shareholders $ (287,454)         (287,454)      
Ending balance (in shares) at Dec. 31, 2023 299,215,160   299,215,160            
Ending balance at Dec. 31, 2023 $ 283,825   $ 30 2,136,870   (1,845,542)   4,218 (11,751)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock/At-the-market offering, net of offering costs (in shares)     33,218,851            
Issuance of common stock/At-the-market offering, net of offering costs 43,310   $ 3 43,307          
Exercise of common stock warrants (in shares)     4,042            
Exercise of common stock warrants $ 3     3          
Exercise of stock options (in shares) 4,042                
Delivery of common stock underlying restricted stock units (in shares)     6,706,801            
Delivery of common stock underlying restricted stock units $ 0   $ 1 (1)          
Shares settled for taxes (540)     (540)          
Stock-based compensation 39,363     39,363          
Foreign currency translation adjustment (9,088)             (9,088)  
Net loss attributable to non-controlling interest (3,837)               (3,837)
Net loss attributable to common shareholders $ (172,254)         (172,254)      
Ending balance (in shares) at Dec. 31, 2024 339,144,854   339,144,854            
Ending balance at Dec. 31, 2024 $ 180,782   $ 34 $ 2,219,002   $ (2,017,796)   $ (4,870) $ (15,588)