XML 55 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments and Contingencies (Tables)
 12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Lease, Cost
The components of lease expense were as follows (in thousands):
Years Ended December 31,
202420232022
Operating leases   
Operating lease cost$6,974 $6,513 $5,711 
Other lease cost945 256 239 
Operating lease expense7,919 6,769 5,950 
Short-term lease rent expense— 132 167 
Total rent expense$7,919 $6,901 $6,117 
Schedule of Cash Flow, Supplemental Disclosures
Supplemental cash flow information related to leases were as follows (amounts in thousands):
Years Ended December 31,
202420232022
Operating cash flows from operating leases$7,994$5,939$1,421
Right of use assets exchanged for operating lease liabilities$—$3,062$4,312
Weighted average remaining lease term - operating leases9.1 years9.9 years11.3 years
Weighted average remaining discount rate - operating leases7.7%7.8%7.4%
Schedule of Lessee, Operating Lease, Liability, Maturity
Maturities of the Company’s operating leases from continuing operations, are as follows (in thousands):
Year Ended December 31, 2025$7,751 
Year Ended December 31, 20265,991 
Year Ended December 31, 20274,831 
Year Ended December 31, 20284,403 
Year Ended December 31, 20294,403 
Thereafter27,334 
Total54,713 
Less present value discount(16,738)
Operating lease liabilities$37,975 
Annual Sponsorship Agreements
Year Ended December 31, 2025$3,275 
Year Ended December 31, 20263,325 
Year Ended December 31, 20273,425 
Year Ended December 31, 20283,525 
Year Ended December 31, 20293,575 
Thereafter9,150 
Total$26,275 
Future payments under these agreements are as follows:
Year Ended December 31, 2025$39,128 
Year Ended December 31, 202632,018 
Year Ended December 31, 202723,558 
Year Ended December 31, 20284,583 
Total$99,287