XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Non-controlling Interest
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2022   209,684,548        
Beginning balance at Dec. 31, 2022 $ 401,682 $ 21 $ 1,972,006 $ (1,558,088) $ (11,662) $ (595)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net of offering costs (in shares)   71,444,729        
Issuance of common stock, net of offering costs 106,057 $ 7 106,050      
Exercise of stock options (in shares)   28,663        
Exercise of stock options 46   46      
Cancellation of escrow shares in connection with Edisn acquisition (in shares)   (12,595)        
Cancellation of escrow shares in connection with Edisn acquisition (344)   (344)      
Delivery of common stock underlying restricted stock units (in shares)   454,462        
Stock-based compensation 11,738   11,738      
Molotov non-controlling interest (499)   (864)   374 (9)
Foreign currency translation adjustment 2,756         2,756
Net loss attributable to non-controlling interest (11)       (11)  
Net loss attributable to common shareholders (83,613)     (83,613)    
Ending balance (in shares) at Mar. 31, 2023   281,599,807        
Ending balance at Mar. 31, 2023 437,812 $ 28 2,088,632 (1,641,701) (11,299) 2,152
Beginning balance (in shares) at Dec. 31, 2022   209,684,548        
Beginning balance at Dec. 31, 2022 401,682 $ 21 1,972,006 (1,558,088) (11,662) (595)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to non-controlling interest (26)          
Net loss attributable to common shareholders (217,364)          
Ending balance (in shares) at Sep. 30, 2023   292,778,171        
Ending balance at Sep. 30, 2023 333,436 $ 29 2,121,742 (1,775,452) (11,314) (1,569)
Beginning balance (in shares) at Mar. 31, 2023   281,599,807        
Beginning balance at Mar. 31, 2023 437,812 $ 28 2,088,632 (1,641,701) (11,299) 2,152
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net of offering costs (in shares)   10,250,000        
Issuance of common stock, net of offering costs 10,855 $ 1 10,854      
Exercise of stock options (in shares)   161,825        
Exercise of stock options 49   49      
Delivery of common stock underlying restricted stock units (in shares)   547,493        
Stock-based compensation 11,211   11,211      
Foreign currency translation adjustment 137         137
Net loss attributable to non-controlling interest (10)       (10)  
Net loss attributable to common shareholders (49,940)     (49,940)    
Ending balance (in shares) at Jun. 30, 2023   292,559,125        
Ending balance at Jun. 30, 2023 410,114 $ 29 2,110,746 (1,691,641) (11,309) 2,289
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net of offering costs (9)   (9)      
Exercise of stock options (in shares)   82,547        
Exercise of stock options 164   164      
Delivery of common stock underlying restricted stock units (in shares)   136,499        
Stock-based compensation 10,841   10,841      
Foreign currency translation adjustment (3,858)         (3,858)
Net loss attributable to non-controlling interest (5)       (5)  
Net loss attributable to common shareholders (83,811)     (83,811)    
Ending balance (in shares) at Sep. 30, 2023   292,778,171        
Ending balance at Sep. 30, 2023 $ 333,436 $ 29 2,121,742 (1,775,452) (11,314) (1,569)
Beginning balance (in shares) at Dec. 31, 2023 299,215,160 299,215,160        
Beginning balance at Dec. 31, 2023 $ 283,825 $ 30 2,136,870 (1,845,542) (11,751) 4,218
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares)   2,042        
Exercise of stock options 2   2      
Delivery of common stock underlying restricted stock units (in shares)   507,198        
Stock-based compensation 11,873   11,873      
Foreign currency translation adjustment (3,015)         (3,015)
Net loss attributable to non-controlling interest (574)       (574)  
Net loss attributable to common shareholders (56,010)     (56,010)    
Ending balance (in shares) at Mar. 31, 2024   299,724,400        
Ending balance at Mar. 31, 2024 $ 236,101 $ 30 2,148,745 (1,901,552) (12,325) 1,203
Beginning balance (in shares) at Dec. 31, 2023 299,215,160 299,215,160        
Beginning balance at Dec. 31, 2023 $ 283,825 $ 30 2,136,870 (1,845,542) (11,751) 4,218
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares) 4,042          
Net loss attributable to non-controlling interest $ (1,454)          
Net loss attributable to common shareholders $ (133,705)          
Ending balance (in shares) at Sep. 30, 2024 334,092,630 334,092,630        
Ending balance at Sep. 30, 2024 $ 222,227 $ 33 2,209,993 (1,979,247) (13,205) 4,653
Beginning balance (in shares) at Mar. 31, 2024   299,724,400        
Beginning balance at Mar. 31, 2024 236,101 $ 30 2,148,745 (1,901,552) (12,325) 1,203
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net of offering costs (in shares)   28,791,969        
Issuance of common stock, net of offering costs 36,838 $ 3 36,835      
Exercise of stock options (in shares)   2,000        
Exercise of stock options 1   1      
Delivery of common stock underlying restricted stock units (in shares)   818,252        
Stock-based compensation 9,385   9,385      
Foreign currency translation adjustment (2,367)         (2,367)
Net loss attributable to non-controlling interest (455)       (455)  
Net loss attributable to common shareholders (25,272)     (25,272)    
Ending balance (in shares) at Jun. 30, 2024   329,336,621        
Ending balance at Jun. 30, 2024 254,231 $ 33 2,194,966 (1,926,824) (12,780) (1,164)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net of offering costs (in shares)   4,426,882        
Issuance of common stock, net of offering costs 6,472   6,472      
Delivery of common stock underlying restricted stock units (in shares)   329,127        
Stock-based compensation 8,555   8,555      
Foreign currency translation adjustment 5,817         5,817
Net loss attributable to non-controlling interest (425)       (425)  
Net loss attributable to common shareholders $ (52,423)     (52,423)    
Ending balance (in shares) at Sep. 30, 2024 334,092,630 334,092,630        
Ending balance at Sep. 30, 2024 $ 222,227 $ 33 $ 2,209,993 $ (1,979,247) $ (13,205) $ 4,653