XML 23 R13.htm IDEA: XBRL DOCUMENT v3.24.3
Intangible Assets and Goodwill
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill Intangible Assets and Goodwill
Intangible Assets
The tables below summarize the Company’s intangible assets at September 30, 2024 and December 31, 2023 (in thousands):
Useful
Life
(Years)
Weighted
Average
Remaining
Life
(Years)
September 30, 2024
Intangible AssetsAccumulated Amortization Net Balance
Trade names
2 - 9
4.438,867 (19,768)19,099 
Capitalized internal use software31.834,583 (13,205)21,378 
Software and technology
3 - 9
4.4196,232 (96,916)99,316 
Total$269,682 $(129,889)$139,793 
Useful
Lives
(Years)
Weighted
Average
Remaining
Life
(Years)
December 31, 2023
Intangible AssetsAccumulated AmortizationNet Balance
Customer relationships
2
0.0$32,729 $(32,729)$— 
Trade names
2 - 9
5.238,859 (16,578)22,281 
Capitalized internal use software32.325,770 (5,893)19,877 
Software and technology
3 - 9
5.1196,136 (79,846)116,290 
Total$293,494 $(135,046)$158,448 
The intangible assets are being amortized over their respective original useful lives, which range from two to nine years. The Company recorded amortization expense related to the above intangible assets of approximately $9.4 million and $8.8 million for the three months ended September 30, 2024 and 2023, respectively. The Company recorded amortization expense related to the above intangible assets of approximately $27.5 million and $25.8 million for the nine months ended September 30, 2024 and 2023, respectively.
The estimated future amortization expense associated with intangible assets, net is as follows (in thousands):
Year ended December 31, Future Amortization
2024$9,589 
202536,600 
202634,216 
202728,157 
202825,122 
Thereafter6,109 
Total$139,793 
Goodwill
The following table is a summary of the changes to goodwill for the nine months ended September 30, 2024 (in thousands):
Balance - December 31, 2023
$622,818 
Foreign currency translation adjustment1,530 
Balance - September 30, 2024
$624,348 
Since December 31, 2023, the Company experienced sustained decreases in its stock price and market capitalization. As a result, the Company conducted an impairment test of its goodwill and long-lived assets as of March 31, 2024. The Company estimated the fair value by weighting results from a market approach and an income approach. Significant assumptions inherent in the valuation methodologies included, but are not limited to, prospective financial information (including revenue growth and subscriber related expenses), a long-term growth rate, discount rate, and comparable multiples from publicly-traded companies in the same industry. The results of the impairment test showed that the fair value was in excess of its carrying value.
During the three months ended September 30, 2024, the Company determined there were no triggering events that could potentially cause the fair value of the Company to fall below carrying value.
As of September 30, 2024, goodwill includes an accumulated impairment charge of $148.1 million.