XML 71 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Shareholders’ Equity - Share-Based Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 17, 2024
shares
Apr. 04, 2024
USD ($)
shares
Nov. 20, 2023
shares
May 09, 2023
USD ($)
shares
Apr. 20, 2023
$ / shares
shares
Nov. 03, 2021
USD ($)
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2024
USD ($)
installment
$ / shares
shares
Jun. 30, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
Aug. 07, 2023
shares
Aug. 12, 2022
$ / shares
shares
Oct. 08, 2020
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Class of warrant or right, number of shares called by warrants or rights | shares                         166,667  
Class of warrant or right, exercise price of warrants or rights (in usd per share) | $ / shares                         $ 15.00  
Number of trading days                 30 days          
Class of warrant or right, weighted average closing share price (in usd per share) | $ / shares                 $ 30.00          
Warrants and rights outstanding, term             1 year 8 months 12 days   1 year 8 months 12 days          
Share-based payment arrangement, expense             $ 10,308 $ 13,056 $ 23,285 $ 26,744        
Share-based compensation arrangement by share-based payment award, options, grants in period, gross (in shares) | shares               0   0        
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount             $ 800   $ 800          
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition                 2 years          
Performance period                 5 years          
Number of installments | installment                 3          
Chief executive officer                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based compensation arrangement by share-based payment award, options, grants in period, gross (in shares) | shares             636,298   636,298          
Total Intrinsic Value             $ 800   $ 800          
Options vested and exercisable (in usd per share) | $ / shares             $ 2.02   $ 2.02          
Framework Agreement                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense             $ 900 $ 1,800 $ 1,800 $ 3,700        
Framework Agreement | Accrued Expenses and Other Current Liabilities                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense                 $ 7,000 $ 5,100        
2020 Equity Incentive Plan                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based compensation arrangement by share-based payment award, number of additional shares authorized | shares 20,000,000                          
Share-based compensation arrangement by share-based payment award, number of shares available for grant | shares             24,641,050   24,641,050          
2015 Plan                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based compensation arrangement by share-based payment award, number of shares available for grant | shares             0   0          
2022 Inducement Plan                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based compensation arrangement by share-based payment award, number of shares available for grant | shares             0   0          
2023 Inducement Plan                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based compensation arrangement by share-based payment award, number of shares available for grant | shares                       3,000,000    
Warrant                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Class of warrant or right, outstanding | shares                         400,000  
Total Intrinsic Value             $ 0   $ 0   $ 0      
Weighted Average Remaining Contractual Life (Years)                 8 years 1 month 6 days   8 years 7 months 6 days      
Market and service condition based options                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based compensation arrangement by share-based payment award, options, grants in period, gross (in shares) | shares                 0 0        
Performance shares                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based compensation arrangement by share-based payment award, options, grants in period, gross (in shares) | shares         4,100,000                  
Share-based compensation arrangement by share-based payment award, number of shares authorized (in shares) | shares                           4,100,000
Grants in period, weighted average grant date fair value (in usd per share) | $ / shares         $ 10.00                  
Options, nonvested, number of shares | shares         3,280,000                  
Share-based compensation arrangement by share-based payment award, options, vested, number of shares | shares                 820,000          
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value             1,200              
Performance shares | Measurement Input, EBITDA Multiple                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting rights, percentage         50.00%                  
Performance shares | Measurement Input, Revenue Criteria                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting rights, percentage         25.00%                  
Performance shares | Measurement Input, Subscribers Achieved                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting rights, percentage         25.00%                  
Service-Based Restricted Stock Awards                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense                 $ 23,000          
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount             8,400   $ 8,400          
Granted (in shares) | shares                 1,600,000          
Share-based payment arrangement, expense, after tax             1,900 1,900 $ 3,800 $ 3,800        
Service-Based Restricted Stock Awards | Share-based Payment Arrangement, Period One                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense                 7,000          
Service-Based Restricted Stock Awards | Share-based Payment Arrangement, Period Two                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense                 8,000          
Service-Based Restricted Stock Awards | Share-based Payment Arrangement, Period Three                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense                 $ 8,000          
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition                 3 years          
Service-Based Restricted Stock Awards | Accrued Expenses And Other Current Liabilities And Other Long-Term Liabilities                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount             5,100   $ 5,100          
Performance-Based Restricted Stock Awards                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense             700 $ 700 $ 1,400 $ 1,400        
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition                 2 years          
Granted (in shares) | shares                 400,000          
Share-based payment arrangement, nonvested award, excluding option, cost not yet recognized, amount             5,700   $ 5,700          
Total Intrinsic Value             300   300          
Performance-Based Restricted Stock Awards | Share-based Payment Arrangement, Period One                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense                 1,700          
Performance-Based Restricted Stock Awards | Share-based Payment Arrangement, Period Two                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense                 2,000          
Performance-Based Restricted Stock Awards | Share-based Payment Arrangement, Period Three                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense                 2,000          
Performance-Based Restricted Stock Awards | Accrued Expenses And Other Current Liabilities And Other Long-Term Liabilities                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount             1,900   $ 1,900          
Restricted stock                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Granted (in shares) | shares                 2,902,139          
Forfeited or expired (in shares) | shares                 1,617,414          
Restricted stock | Chief executive officer                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Granted (in shares) | shares                 1,851,852          
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value                 $ 2,900          
Restricted stock units (RSUs)                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount             55,300   $ 55,300          
Granted (in shares) | shares                 1,050,287          
Total Intrinsic Value             25,100   $ 25,100          
Award vesting period                 4 years          
Equity instruments other than options, vested in period, fair value                 $ 1,500          
Weighted Average Remaining Contractual Life (Years)                 2 years 8 months 12 days          
Restricted stock units (RSUs) | Director                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting period                 1 year          
Performance based restricted stock units                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, expense             800   $ 1,600          
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount             5,200   5,200          
Options, nonvested, number of shares | shares     1,140,000                      
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value                 $ 7,200          
Granted (in shares) | shares           1,900,000     947,035          
Award vesting period                 5 years          
Share based compensation arrangement by share based payment award non options granted in period fair value   $ 1,000       $ 64,400                
Shares received at target performance | shares   1,851,852   730,338                    
Shares received at maximum performance | shares   2,777,778   1,095,507                    
Forfeited or expired (in shares) | shares                 189,825          
Performance based restricted stock units | Share-Based Payment Arrangement, Tranche One                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share based compensation arrangement by share based payment award non options granted in period fair value       $ 700                    
Performance based restricted stock units | Share-Based Payment Arrangement, Tranche Two                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share based compensation arrangement by share based payment award non options granted in period fair value       $ 400                    
Performance based restricted stock units | Measurement Input, EBITDA Multiple                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting rights, percentage     50.00%                      
Performance based restricted stock units | Measurement Input, Revenue Criteria                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting rights, percentage     25.00%                      
Performance based restricted stock units | Measurement Input, Subscribers Achieved                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting rights, percentage     25.00%                      
Executive PRSU                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount             $ 900   $ 900          
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value                 $ 1,900          
Granted (in shares) | shares     569,475                      
Forfeited or expired (in shares) | shares                 189,825          
Executive PRSU | Measurement Input, EBITDA Multiple                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting rights, percentage     50.00%                      
Executive PRSU | Measurement Input, Revenue Criteria                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting rights, percentage     25.00%                      
Executive PRSU | Measurement Input, Subscribers Achieved                            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                            
Award vesting rights, percentage     25.00%