XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Non-controlling Interest
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2022   209,684,548        
Beginning balance at Dec. 31, 2022 $ 401,682 $ 21 $ 1,972,006 $ (1,558,088) $ (11,662) $ (595)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net of offering costs (in shares)   71,444,729        
Issuance of common stock, net of offering costs 106,057 $ 7 106,050      
Exercise of stock options (in shares)   28,663        
Exercise of stock options 46   46      
Cancellation of escrow shares in connection with Edisn acquisition (in shares)   (12,595)        
Cancellation of escrow shares in connection with Edisn acquisition (344)   (344)      
Delivery of common stock underlying restricted stock units (in shares)   454,462        
Stock-based compensation 11,738   11,738      
Molotov non-controlling interest (499)   (864)   374 (9)
Foreign currency translation adjustment 2,756         2,756
Net loss attributable to non-controlling interest (11)       (11)  
Net loss attributable to common shareholders (83,613)     (83,613)    
Ending balance at Mar. 31, 2023 437,812 $ 28 2,088,632 (1,641,701) (11,299) 2,152
Ending balance (in shares) at Mar. 31, 2023   281,599,807        
Beginning balance (in shares) at Dec. 31, 2022   209,684,548        
Beginning balance at Dec. 31, 2022 401,682 $ 21 1,972,006 (1,558,088) (11,662) (595)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to non-controlling interest (21)          
Net loss attributable to common shareholders (133,553)          
Ending balance at Jun. 30, 2023 410,114 $ 29 2,110,746 (1,691,641) (11,309) 2,289
Ending balance (in shares) at Jun. 30, 2023   292,559,125        
Beginning balance (in shares) at Mar. 31, 2023   281,599,807        
Beginning balance at Mar. 31, 2023 437,812 $ 28 2,088,632 (1,641,701) (11,299) 2,152
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net of offering costs (in shares)   10,250,000        
Issuance of common stock, net of offering costs 10,855 $ 1 10,854      
Exercise of stock options (in shares)   161,825        
Exercise of stock options 49   49      
Delivery of common stock underlying restricted stock units (in shares)   547,493        
Stock-based compensation 11,211   11,211      
Foreign currency translation adjustment 137         137
Net loss attributable to non-controlling interest (10)       (10)  
Net loss attributable to common shareholders (49,940)     (49,940)    
Ending balance at Jun. 30, 2023 $ 410,114 $ 29 2,110,746 (1,691,641) (11,309) 2,289
Ending balance (in shares) at Jun. 30, 2023   292,559,125        
Beginning balance (in shares) at Dec. 31, 2023 299,215,160 299,215,160        
Beginning balance at Dec. 31, 2023 $ 283,825 $ 30 2,136,870 (1,845,542) (11,751) 4,218
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares)   2,042        
Exercise of stock options 2   2      
Delivery of common stock underlying restricted stock units (in shares)   507,198        
Stock-based compensation 11,873   11,873      
Foreign currency translation adjustment (3,015)         (3,015)
Net loss attributable to non-controlling interest (574)       (574)  
Net loss attributable to common shareholders (56,010)     (56,010)    
Ending balance at Mar. 31, 2024 $ 236,101 $ 30 2,148,745 (1,901,552) (12,325) 1,203
Ending balance (in shares) at Mar. 31, 2024   299,724,400        
Beginning balance (in shares) at Dec. 31, 2023 299,215,160 299,215,160        
Beginning balance at Dec. 31, 2023 $ 283,825 $ 30 2,136,870 (1,845,542) (11,751) 4,218
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares) 4,042          
Net loss attributable to non-controlling interest $ (1,029)          
Net loss attributable to common shareholders (81,282)          
Ending balance at Jun. 30, 2024 $ 254,231 $ 33 2,194,966 (1,926,824) (12,780) (1,164)
Ending balance (in shares) at Jun. 30, 2024 329,336,621 329,336,621        
Beginning balance (in shares) at Mar. 31, 2024   299,724,400        
Beginning balance at Mar. 31, 2024 $ 236,101 $ 30 2,148,745 (1,901,552) (12,325) 1,203
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net of offering costs (in shares)   28,791,969        
Issuance of common stock, net of offering costs 36,838 $ 3 36,835      
Exercise of stock options (in shares)   2,000        
Exercise of stock options 1   1      
Delivery of common stock underlying restricted stock units (in shares)   818,252        
Stock-based compensation 9,385   9,385      
Foreign currency translation adjustment (2,367)         (2,367)
Net loss attributable to non-controlling interest (455)       (455)  
Net loss attributable to common shareholders (25,272)     (25,272)    
Ending balance at Jun. 30, 2024 $ 254,231 $ 33 $ 2,194,966 $ (1,926,824) $ (12,780) $ (1,164)
Ending balance (in shares) at Jun. 30, 2024 329,336,621 329,336,621