XML 65 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Shareholders’ Equity - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Nov. 20, 2023
shares
May 09, 2023
USD ($)
shares
Apr. 20, 2023
$ / shares
shares
Nov. 20, 2022
shares
Aug. 12, 2022
$ / shares
shares
Aug. 04, 2022
USD ($)
Nov. 03, 2021
USD ($)
shares
Aug. 13, 2021
Mar. 31, 2024
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
Aug. 07, 2023
shares
Oct. 08, 2020
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Issuance of common stock, net of offering costs                   $ 106,057      
Business days within start of effective date                 10 days        
Class of warrant or right, number of shares called by warrants or rights | shares         166,667                
Class of warrant or right, exercise price of warrants or rights (in usd per share) | $ / shares         $ 15.00                
Number of trading days                 30 days        
Class of warrant or right, weighted average closing share price (in usd per share) | $ / shares                 $ 30.00        
Warrants and rights outstanding, term                 1 year 8 months 12 days        
Share-based payment arrangement, expense                 $ 12,977 $ 13,688      
Share-based compensation arrangement by share-based payment award, options, grants in period, gross (in shares) | shares                   0      
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount                 $ 1,100        
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition                 1 year 8 months 12 days        
Performance period                 5 years        
Warrant                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Class of warrant or right, outstanding | shares         400,000                
Share-based payment arrangement, expense                 $ 100        
Total Intrinsic Value                 $ 0   $ 0    
Weighted Average Remaining Contractual Life (Years)                 8 years 3 months 18 days   8 years 7 months 6 days    
Market and service condition based options                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based compensation arrangement by share-based payment award, options, grants in period, gross (in shares) | shares                 0 0      
Share-based payment arrangement, nonvested award, cost not yet recognized, amount                 $ 300        
Performance shares                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 $ 100        
Share-based compensation arrangement by share-based payment award, options, grants in period, gross (in shares) | shares     4,100,000                    
Share-based compensation arrangement by share-based payment award, number of shares authorized (in shares) | shares                         4,100,000
Grants in period, weighted average grant date fair value (in usd per share) | $ / shares     $ 10.00                    
Options, nonvested, number of shares | shares     3,280,000                    
Share-based compensation arrangement by share-based payment award, options, vested, number of shares | shares                 820,000        
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value                 $ 1,200        
Performance shares | Measurement Input, EBITDA Multiple                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting rights, percentage     50.00%                    
Performance shares | Measurement Input, Revenue Criteria                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting rights, percentage     25.00%                    
Performance shares | Measurement Input, Subscribers Achieved                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting rights, percentage     25.00%                    
Service-Based Restricted Stock Awards                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 23,000        
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount                 $ 10,300        
Granted (in shares) | shares                 1,600,000        
Share-based payment arrangement, expense, after tax                 $ 1,900        
Service-Based Restricted Stock Awards | Accrued Expenses And Other Current Liabilities And Other Long-Term Liabilities                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount                 4,400        
Performance-Based Restricted Stock Awards                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 $ 700        
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition                 2 years        
Granted (in shares) | shares                 400,000        
Share-based payment arrangement, nonvested award, excluding option, cost not yet recognized, amount                 $ 5,700        
Total Intrinsic Value                 1,000        
Performance-Based Restricted Stock Awards | Accrued Expenses And Other Current Liabilities And Other Long-Term Liabilities                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount                 $ 1,700        
Restricted stock                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Granted (in shares) | shares                 258,865        
Restricted stock units (RSUs)                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount                 $ 64,000        
Total Intrinsic Value                 $ 31,000        
Award vesting period                 4 years        
Equity instruments other than options, vested in period, fair value                 $ 500        
Weighted Average Remaining Contractual Life (Years)                 2 years 10 months 24 days        
Performance based restricted stock units                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 $ 800        
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount                 $ 6,000        
Options, nonvested, number of shares | shares 1,140,000                        
Granted (in shares) | shares             1,900,000   335,924        
Award vesting period                 5 years        
Share based compensation arrangement by share based payment award non options granted in period fair value             $ 64,400            
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value                 $ 7,200        
Shares received at target performance | shares   730,338                      
Shares received at maximum performance | shares   1,095,507                      
Performance based restricted stock units | Share-Based Payment Arrangement, Tranche One                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share based compensation arrangement by share based payment award non options granted in period fair value   $ 700                      
Performance based restricted stock units | Share-Based Payment Arrangement, Tranche Two                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share based compensation arrangement by share based payment award non options granted in period fair value   $ 400                      
Performance based restricted stock units | Measurement Input, EBITDA Multiple                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting rights, percentage 50.00%                        
Performance based restricted stock units | Measurement Input, Revenue Criteria                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting rights, percentage 25.00%                        
Performance based restricted stock units | Measurement Input, Subscribers Achieved                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting rights, percentage 25.00%                        
Executive PRSU                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount                 1,000        
Granted (in shares) | shares 569,475                        
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value                 $ 1,900        
Executive PRSU | Measurement Input, EBITDA Multiple                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting rights, percentage 50.00%                        
Executive PRSU | Measurement Input, Revenue Criteria                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting rights, percentage 25.00%                        
Executive PRSU | Measurement Input, Subscribers Achieved                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Award vesting rights, percentage 25.00%                        
Framework Agreement - Projects                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Stock issued during period, shares, percentage                 0.80        
Framework Agreement - Network                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Stock issued during period, shares, percentage                 0.20        
Framework Agreement                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 $ 900 $ 1,800      
Framework Agreement | Accrued Expenses and Other Current Liabilities                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 $ 6,100 $ 5,100      
2020 Equity Incentive Plan                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based compensation arrangement by share-based payment award, number of additional shares authorized | shares     17,500,000 2,500,000                  
Share-based compensation arrangement by share-based payment award, number of shares available for grant | shares                 7,640,192        
2015 Plan                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based compensation arrangement by share-based payment award, number of shares available for grant | shares                 0        
2022 Inducement Plan                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based compensation arrangement by share-based payment award, number of shares available for grant | shares                 0        
2023 Inducement Plan                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based compensation arrangement by share-based payment award, number of shares available for grant | shares                 2,685,160     3,000,000  
Share-based Payment Arrangement, Period One                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Collaborative agreement, common shares determination, basis amount                 $ 10,000        
Collaborative agreement, common shares determination, weighted average closing price trading day period                 30 years        
Stock issued during period, other, effective date anniversary business days period                 10 years        
Share-based Payment Arrangement, Period One | Service-Based Restricted Stock Awards                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 $ 7,000        
Share-based Payment Arrangement, Period One | Performance-Based Restricted Stock Awards                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 1,700        
Share-based Payment Arrangement, Period Two                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Collaborative agreement, common shares determination, basis amount                 $ 10,000        
Collaborative agreement, common shares determination, weighted average closing price trading day period                 30 years        
Stock issued during period, other, effective date anniversary business days period                 10 years        
Share-based Payment Arrangement, Period Two | Service-Based Restricted Stock Awards                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 $ 8,000        
Share-based Payment Arrangement, Period Two | Performance-Based Restricted Stock Awards                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 2,000        
Share-based Payment Arrangement, Period Three | Service-Based Restricted Stock Awards                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 $ 8,000        
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition                 3 years        
Share-based Payment Arrangement, Period Three | Performance-Based Restricted Stock Awards                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Share-based payment arrangement, expense                 $ 2,000        
Restricted Common Stock                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Stock issued during period, shares, other | shares         2,000,000                
2022 ATM Offering                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Sale of stock, shares remaining to be sold, amount                 $ 156,300        
Evercore Group LLC Needham and Company LLC and Oppenheimer and Co Inc | Sales agreement                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                          
Issuance of common stock, net of offering costs           $ 350,000              
Commission rate percentage               3.00%