XML 93 R80.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation - Narrative (Details) - USD ($)
12 Months Ended
Nov. 20, 2023
May 09, 2023
Apr. 30, 2023
Nov. 20, 2022
Nov. 03, 2021
Nov. 20, 2020
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Aug. 07, 2023
Oct. 08, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             $ 51,215,000 $ 52,454,000 $ 53,150,000    
Share-based payment srrangement, nonvested award, option, cost not yet recognized, amount             $ 2,800,000        
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition             1 year 1 month 6 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Performance Period             5 years        
Number of shares outstanding, beginning balance (in shares)             636,298        
Share-based payment arrangement, noncash expense             $ 51,215,000 52,454,000 53,150,000    
Award vesting period             4 years        
Modifications Resulted                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, noncash expense             $ 0 $ 2,100,000 10,600,000    
Performance Shares                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             300,000        
Share-based compensation arrangement by share-based payment award, options, vested (in shares)               820,000      
Number of shares outstanding, beginning balance (in shares)     4,100,000                
Share-based compensation arrangement by share-based payment award, options, grants in period, weighted average grant date fair value (in dollars per share)     $ 10.00                
Share-based compensation arrangement by share-based Payment Award, options, nonvested, number of shares (in shares)     3,280,000                
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value             1,200,000        
Share-based compensation arrangement by share-based payment award, number of shares authorized (in shares)                     4,100,000
Performance Shares | Measurement Input, EBITDA Multiple                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting rights, percentage     50.00%                
Performance Shares | Measurement Input, Revenue Criteria                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting rights, percentage     25.00%                
Performance Shares | Measurement Input, Subscribers Achieved                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting rights, percentage     25.00%                
Market and Service Condition Based Options                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             3,300,000 $ 7,800,000 $ 7,200,000    
Share-based payment srrangement, nonvested award, option, cost not yet recognized, amount             $ 900,000        
Number of shares outstanding, beginning balance (in shares)             0 0 1,375,000    
Share-based compensation arrangement by share-based payment award, options, granted in period, fair value                 $ 19,200,000    
Service-Based Restricted Stock Awards                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             $ 23,000,000        
Share-based payment srrangement, nonvested award, option, cost not yet recognized, amount             $ 12,300,000        
Number of shares unvested (in shares)             1,600,000        
Service-Based Restricted Stock Awards | Share-based Payment Arrangement, Period One                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             $ 7,000,000        
Service-Based Restricted Stock Awards | Share-based Payment Arrangement, Period Two                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             8,000,000        
Service-Based Restricted Stock Awards | Share-based Payment Arrangement, Period Three                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             $ 8,000,000        
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition             3 years        
Performance-Based Restricted Stock Awards                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             $ 5,700,000        
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition             2 years        
Share-based compensation arrangement by share-based payment award, equity instruments other than options, aggregate intrinsic value, outstanding             $ 1,700,000        
Number of shares unvested (in shares)             400,000        
Performance-Based Restricted Stock Awards | Share-based Payment Arrangement, Period One                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             $ 1,700,000        
Performance-Based Restricted Stock Awards | Share-based Payment Arrangement, Period Two                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             2,000,000        
Performance-Based Restricted Stock Awards | Share-based Payment Arrangement, Period Three                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             2,000,000        
Restricted Stock Units (RSUs)                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment srrangement, nonvested award, option, cost not yet recognized, amount             72,600,000        
Share-based compensation arrangement by share-based payment award, equity instruments other than options, aggregate intrinsic value, outstanding             64,600,000 $ 47,200,000      
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value             $ 44,000,000        
Number of shares unvested (in shares)             13,912,089 12,803,284      
Award vesting period             4 years 4 years      
Weighted average remaining contractual life (in years)             3 years        
Forfeited (in shares)             3,256,301        
Restricted Stock Units (RSUs) | Board of Directors And Employees                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Delivery of common stock underlying restricted stock units (in shares)             3,443,251 1,576,231      
Performance Based Restricted Stock Units                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment srrangement, nonvested award, option, cost not yet recognized, amount             $ 6,800,000 $ 14,600,000 $ 5,600,000    
Share-based compensation arrangement by share-based payment award, options, vested (in shares)             666,667        
Share-based compensation arrangement by share-based Payment Award, options, nonvested, number of shares (in shares) 1,140,000                    
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value         $ 64,400,000   $ 7,200,000        
Number of shares unvested (in shares)         1,900,000   895,834        
Award vesting period             5 years        
Share-based compensation arrangement by share-based payment award, number of shares authorized (in shares)               286,667 380,000    
Forfeited (in shares)             93,333        
Employee benefits and share-based compensation             $ 8,700,000        
Share-based compensation arrangement by share-based payment award, equity instruments other than options, shares received at target performance (in shares)   730,338                  
Share-based compensation arrangement by share-based payment award, equity instruments other than options, shares received at maximum performance (in shares)   1,095,507                  
Share based compensation arrangement by share based payment award non options granted in period fair value   $ 700,000                  
Performance Based Restricted Stock Units | Measurement Input, EBITDA Multiple                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting rights, percentage 50.00%                    
Performance Based Restricted Stock Units | Measurement Input, Revenue Criteria                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting rights, percentage 25.00%                    
Performance Based Restricted Stock Units | Measurement Input, Subscribers Achieved                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting rights, percentage 25.00%                    
Executive PRSU                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment srrangement, nonvested award, option, cost not yet recognized, amount             1,800,000        
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value             1,900,000        
Number of shares unvested (in shares) 569,475                    
Employee benefits and share-based compensation             100,000        
Executive PRSU | Measurement Input, EBITDA Multiple                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting rights, percentage 50.00%                    
Executive PRSU | Measurement Input, Revenue Criteria                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting rights, percentage 25.00%                    
Executive PRSU | Measurement Input, Subscribers Achieved                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting rights, percentage 25.00%                    
Accrued Expenses And Other Current Liabilities And Other Long-Term Liabilities | Service-Based Restricted Stock Awards                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment srrangement, nonvested award, option, cost not yet recognized, amount             3,700,000        
Accrued Expenses And Other Current Liabilities And Other Long-Term Liabilities | Performance-Based Restricted Stock Awards                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment srrangement, nonvested award, option, cost not yet recognized, amount             $ 1,400,000        
2020 Equity Incentive Plan                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation arrangement by share-based payment award, number of additional shares authorized       2,500,000   17,500,000          
Stock issued during period, employee stock purchase plans (in shares)             7,399,380        
2015 Plan                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation arrangement by share-based payment award, number of shares available for grant             0        
2022 Inducement Plan                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation arrangement by share-based payment award, number of shares available for grant             0        
2023 Inducement Plan                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation arrangement by share-based payment award, number of shares available for grant                   3,000,000  
Employment Inducement Equity Incentive Plan                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation arrangement by share-based payment award, number of shares available for grant             2,724,451        
Framework Agreement                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             $ 6,500,000 $ 2,900,000      
Framework Agreement | Accrued Expenses and Other Current Liabilities                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based payment arrangement, expense             $ 5,100,000 $ 2,900,000