XML 84 R71.htm IDEA: XBRL DOCUMENT v3.24.0.1
Notes Payable, Long-Term Borrowing, and Convertible Notes - Narrative (Details)
12 Months Ended
Feb. 02, 2021
USD ($)
d
$ / shares
Dec. 31, 2023
USD ($)
segment
d
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Oct. 01, 2018
USD ($)
Short-Term Debt [Line Items]          
Proceeds from convertible note, net of issuance costs   $ 0 $ 0 $ 389,446,000  
Gain (loss) on extinguishment of debt   1,607,000 0 (380,000)  
Amortization of debt discount   $ 2,574,000 2,476,000 14,928,000  
Chief Executive Officer          
Short-Term Debt [Line Items]          
Debt interest rate   4.00%      
Debt instrument, periodic payment   $ 38,000 37,000    
Notes payable   30,000      
Evolution AI Corporation EAI | Note payable          
Short-Term Debt [Line Items]          
Debt interest rate         10.00%
Debt instrument, face amount         $ 2,700,000
Interest payable   3,300,000      
Evolution AI Corporation EAI | Interest and Penalties          
Short-Term Debt [Line Items]          
Debt instrument, periodic payment   $ 6,300,000 $ 5,700,000    
2026 Convertible Notes          
Short-Term Debt [Line Items]          
Convertible notes payable $ 402,500,000        
Debt interest rate 3.25% 3.25% 3.25%    
Proceeds from convertible note, net of issuance costs $ 389,400,000        
Debt and equity issuance costs $ 13,100,000        
Debt instrument, convertible, conversion price (in usd per share) | $ / shares $ 57.78        
Threshold trading days | d 20        
Threshold consecutive trading days | d 30        
Threshold percentage of stock price trigger 130.00%        
Debt instrument, redemption price, percentage 100.00%        
Debt instrument, repurchased face amount   $ 5,000,000      
Repayments of debt   (3,300,000)      
Gain (loss) on extinguishment of debt   1,600,000      
Interest expense   13,100,000 $ 13,400,000 7,000,000  
Amortization of debt discount   2,600,000 2,500,000 2,400,000  
Debt instrument, unamortized discount (premium), net   391,700,000 394,100,000    
Unamortized debt discount and issuance costs   5,800,000 8,400,000    
2026 Convertible Notes | Significant other observable inputs (Level 2)          
Short-Term Debt [Line Items]          
Convertible debt   $ 288,200,000 $ 183,100,000    
2026 Convertible Notes | Debt Instrument, Redemption, Period One          
Short-Term Debt [Line Items]          
Threshold trading days | d   20      
Threshold consecutive trading days | d   30      
Threshold percentage of stock price trigger   130.00%      
2026 Convertible Notes | Debt Instrument, Redemption, Period Two          
Short-Term Debt [Line Items]          
Threshold trading days | segment   5      
Threshold consecutive trading days | segment   5      
Maximum percentage of product of sales price and conversion rate   98.00%      
BPi France          
Short-Term Debt [Line Items]          
Debt interest rate   2.25% 2.25%    
BPi France | Molotov acquisition          
Short-Term Debt [Line Items]          
Repayments of debt   $ (400,000) $ (400,000)    
Business acquisition, notes assumed   2,400,000      
Long-term borrowings - current portion   $ (1,600,000) (2,000,000)    
BPi France | Molotov acquisition | Maximum          
Short-Term Debt [Line Items]          
Debt interest rate   2.25%      
Societe Generale | Molotov acquisition          
Short-Term Debt [Line Items]          
Business acquisition, notes assumed       $ 1,300,000  
Long-term borrowings - current portion     $ (1,300,000)    
Societe Generale | Molotov acquisition | Minimum          
Short-Term Debt [Line Items]          
Debt interest rate       0.25%