XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
The loss before income taxes on continuing operations includes the following components (in thousands):
For the Years Ended December 31,
202320222021
United States$283,988 $399,941 $346,244 
International9,993 26,770 8,223 
Loss before income taxes$293,981 $426,711 $354,467 
Schedule of Components of Income Tax Expense (Benefit)
The benefit of income taxes on continuing operations for the years ended December 31, 2023, 2022 and 2021 consist of the following (in thousands):
December 31,
202320222021
U.S. Federal
Current$— $— $— 
Deferred620 1,351 2,082 
State and local
Current(116)— — 
Deferred145 315 599 
Foreign
Current
Deferred230
Income tax benefit$879 $1,666 $2,681 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the statutory federal rate on continuing operations to the Company’s effective tax rate on continuing operations is as follows:
December 31,
202320222021
Federal rate21.00 %21.00 %21.00 %
State income taxes, net of federal benefit2.57 0.07 0.17 
Other nontaxable of nondeductible items(0.05)— — 
Stock-based compensation(1.33)(0.67)(2.25)
Change in fair value of derivative, warrant liability, and gain on extinguishment of convertible notes— (0.08)0.16 
Amortization of debt discount— (0.67)— 
Foreign rate differential0.14 0.34 0.13 
Effect of changes in tax laws or rates enacted in the current period(0.83)— — 
Change in valuation allowance(21.73)(18.94)(18.99)
Other0.53 (0.66)0.54 
Income tax benefit0.30 %0.39 %0.76 %
Schedule of Deferred Tax Assets and Liabilities
The components of our deferred tax assets are as follows (in thousands):
December 31,
20232022
Deferred tax assets:
Net operating losses$366,837 $324,256 
Accruals and deferrals15,115 11,032 
Stock-based compensation16,235 10,225 
Interest expense limitation14,860 13,959 
Leasing assets9,375 9,125 
Other30 49 
Total deferred tax assets422,452 368,646 
Less: Valuation allowance(385,461)(322,989)
Net deferred tax assets$36,991 $45,657 
  
Deferred tax liabilities:  
Intangible assets$29,073 $38,929 
Property and equipment7,688 7,391 
Deferred state income tax— 102 
Total deferred tax liabilities$36,761 $46,422 
  
Net deferred tax assets (liabilities)$230 $(765)