XML 95 R52.htm IDEA: XBRL DOCUMENT v3.23.3
Notes Payable, Long-Term Borrowing, and Convertible Notes - Narrative (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Feb. 02, 2021
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
d
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Oct. 01, 2018
USD ($)
Short-term Debt [Line Items]              
Amortization of debt discount       $ 1,918,000 $ 1,844,000    
Principal Balance   $ 406,882,000   406,882,000   $ 407,216,000  
Long-term debt, gross   403,822,000   403,822,000   401,767,000  
Chief executive officer              
Short-term Debt [Line Items]              
Long-term debt, gross   $ 1,700,000   1,700,000      
Debt instrument, periodic payment       $ 400,000   1,700,000  
Molotov SAS              
Short-term Debt [Line Items]              
Debt interest rate   2.25%   2.25%      
Principal Balance   $ 3,700,000   $ 3,700,000      
Evolution AI Corporation EAI | Note payable              
Short-term Debt [Line Items]              
Debt interest rate             10.00%
Principal Balance             $ 2,700,000
Interest payable   3,100,000   3,100,000      
Public stock offering              
Short-term Debt [Line Items]              
Sale of stock, consideration received on transaction $ 389,400,000            
2026 Convertible notes              
Short-term Debt [Line Items]              
Convertible notes payable $ 402,500,000 $ 266,700,000   $ 266,700,000   $ 183,100,000  
Debt interest rate 3.25% 3.25%   3.25%   3.25%  
Payments of stock issuance costs $ 13,100,000            
Debt instrument, convertible, conversion price (in usd per share) | $ / shares $ 57.78            
Debt instrument, convertible, threshold trading days | d       20      
Debt instrument, convertible, threshold consecutive trading days | d       30      
Debt instrument, convertible, threshold percentage of stock price trigger       130.00%      
Redemption price, percentage       100.00%      
Interest expense   $ 6,500,000 $ 6,900,000 $ 13,100,000 13,400,000    
Amortization of debt discount   700,000 $ 600,000 1,900,000 $ 1,800,000    
Principal Balance   402,500,000   402,500,000   $ 402,500,000  
Long-term debt, gross   $ 396,012,000   $ 396,012,000   $ 394,094,000  
2026 Convertible notes | Debt Instrument, Redemption, Period One              
Short-term Debt [Line Items]              
Debt instrument, convertible, threshold trading days | d       20      
Debt instrument, convertible, threshold consecutive trading days | d       30      
Debt instrument, convertible, threshold percentage of stock price trigger       130.00%      
2026 Convertible notes | Debt Instrument, Redemption, Period Two              
Short-term Debt [Line Items]              
Debt instrument, convertible, threshold trading days | d       5      
Debt instrument, convertible, threshold consecutive trading days | d       5      
Debt instrument, convertible, maximum percentage of product of sales price and conversion rate       98.00%      
Note payable              
Short-term Debt [Line Items]              
Debt interest rate   10.00%   10.00%   10.00%  
Principal Balance   $ 2,700,000   $ 2,700,000   $ 2,700,000  
Long-term debt, gross   $ 6,120,000   $ 6,120,000   $ 5,650,000  
Other              
Short-term Debt [Line Items]              
Debt interest rate   4.00%   4.00%   4.00%  
Principal Balance   $ 30,000   $ 30,000   $ 30,000  
Long-term debt, gross   $ 38,000   $ 38,000   $ 37,000