XML 48 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Non-controlling Interest
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2021     153,950,895            
Beginning balance at Dec. 31, 2021 $ 670,881 $ (75,264) $ 16 $ 1,691,206 $ (87,946) $ (1,009,293) $ 12,682 $ (11,220) $ 172
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, net of offering costs (in shares)     27,443,580            
Issuance of common stock, net of offering costs 203,796   $ 2 203,794          
Exercise of warrants (in shares)     540,541            
Exercise of warrants 10,249     10,249          
Exercise of stock options (in shares)     349,847            
Exercise of stock options 443     443          
Delivery of common stock underlying restricted stock units (in shares)     392,326            
Stock-based compensation 19,449     19,449          
Foreign currency translation adjustment (2,215)               (2,215)
Net loss attributable to non-controlling interest (93)             (93)  
Net loss attributable to common shareholders (140,724)         (140,724)      
Ending balance at Mar. 31, 2022 $ 686,522   $ 18 1,837,195   (1,137,335)   (11,313) (2,043)
Ending balance (in shares) at Mar. 31, 2022     182,677,189            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Accounting standards update Accounting Standards Update 2020-06 [Member]                
Beginning balance (in shares) at Dec. 31, 2021     153,950,895            
Beginning balance at Dec. 31, 2021 $ 670,881 $ (75,264) $ 16 1,691,206 $ (87,946) (1,009,293) $ 12,682 (11,220) 172
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to non-controlling interest (341)                
Net loss attributable to common shareholders (409,496)                
Ending balance at Sep. 30, 2022 460,018   $ 19 1,889,274   (1,406,107)   (11,561) (11,607)
Ending balance (in shares) at Sep. 30, 2022     189,343,531            
Beginning balance (in shares) at Mar. 31, 2022     182,677,189            
Beginning balance at Mar. 31, 2022 686,522   $ 18 1,837,195   (1,137,335)   (11,313) (2,043)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, net of offering costs (in shares)     2,400,000            
Issuance of common stock, net of offering costs 16,392   $ 1 16,391          
Exercise of stock options (in shares)     80,275            
Exercise of stock options 129     129          
Delivery of common stock underlying restricted stock units (in shares)     135,603            
Stock-based compensation 14,209     14,209          
Foreign currency translation adjustment (844)               (844)
Net loss attributable to non-controlling interest (150)             (150)  
Net loss attributable to common shareholders (116,124)         (116,124)      
Ending balance at Jun. 30, 2022 600,134   $ 19 1,867,924   (1,253,459)   (11,463) (2,887)
Ending balance (in shares) at Jun. 30, 2022     185,293,067            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, net of offering costs (in shares)     1,815,351            
Issuance of common stock, net of offering costs 8,530   $ 0 8,530          
Exercise of stock options (in shares)     134,900            
Exercise of stock options 177     177          
Delivery of common stock underlying restricted stock units (in shares)     100,213            
Issuance of restricted stock (in shares)     2,000,000            
Stock-based compensation 12,643     12,643          
Foreign currency translation adjustment (8,720)               (8,720)
Net loss attributable to non-controlling interest (98)             (98)  
Net loss attributable to common shareholders (152,648)         (152,648)      
Ending balance at Sep. 30, 2022 $ 460,018   $ 19 1,889,274   (1,406,107)   (11,561) (11,607)
Ending balance (in shares) at Sep. 30, 2022     189,343,531            
Beginning balance (in shares) at Dec. 31, 2022 209,684,548   209,684,548            
Beginning balance at Dec. 31, 2022 $ 401,682   $ 21 1,972,006   (1,558,088)   (11,662) (595)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, net of offering costs (in shares)     71,444,729            
Issuance of common stock, net of offering costs 106,057   $ 7 106,050          
Exercise of stock options (in shares)     28,663            
Exercise of stock options 46     46          
Cancellation of escrow shares in connection with Edisn acquisition (in shares)     (12,595)            
Cancellation of escrow shares in connection with Edisn acquisition (344)     (344)          
Delivery of common stock underlying restricted stock units (in shares)     454,462            
Stock-based compensation 11,738     11,738          
Molotov non-controlling interest (499)     (864)       374 (9)
Foreign currency translation adjustment 2,756               2,756
Net loss attributable to non-controlling interest (11)             (11)  
Net loss attributable to common shareholders (83,613)         (83,613)      
Ending balance at Mar. 31, 2023 $ 437,812   $ 28 2,088,632   (1,641,701)   (11,299) 2,152
Ending balance (in shares) at Mar. 31, 2023     281,599,807            
Beginning balance (in shares) at Dec. 31, 2022 209,684,548   209,684,548            
Beginning balance at Dec. 31, 2022 $ 401,682   $ 21 1,972,006   (1,558,088)   (11,662) (595)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options (in shares) 273,035                
Net loss attributable to non-controlling interest $ (26)                
Net loss attributable to common shareholders (217,364)                
Ending balance at Sep. 30, 2023 $ 333,436   $ 29 2,121,742   (1,775,452)   (11,314) (1,569)
Ending balance (in shares) at Sep. 30, 2023 292,778,171   292,778,171            
Beginning balance (in shares) at Mar. 31, 2023     281,599,807            
Beginning balance at Mar. 31, 2023 $ 437,812   $ 28 2,088,632   (1,641,701)   (11,299) 2,152
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, net of offering costs (in shares)     10,250,000            
Issuance of common stock, net of offering costs 10,855   $ 1 10,854          
Exercise of stock options (in shares)     161,825            
Exercise of stock options 49     49          
Delivery of common stock underlying restricted stock units (in shares)     547,493            
Stock-based compensation 11,211     11,211          
Foreign currency translation adjustment 137               137
Net loss attributable to non-controlling interest (10)             (10)  
Net loss attributable to common shareholders (49,940)         (49,940)      
Ending balance at Jun. 30, 2023 410,114   $ 29 2,110,746   (1,691,641)   (11,309) 2,289
Ending balance (in shares) at Jun. 30, 2023     292,559,125            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, net of offering costs (in shares)     0            
Issuance of common stock, net of offering costs (9)     (9)          
Exercise of stock options (in shares)     82,547            
Exercise of stock options 164     164          
Delivery of common stock underlying restricted stock units (in shares)     136,499            
Stock-based compensation 10,841     10,841          
Foreign currency translation adjustment (3,858)               (3,858)
Net loss attributable to non-controlling interest (5)             (5)  
Net loss attributable to common shareholders (83,811)         (83,811)      
Ending balance at Sep. 30, 2023 $ 333,436   $ 29 $ 2,121,742   $ (1,775,452)   $ (11,314) $ (1,569)
Ending balance (in shares) at Sep. 30, 2023 292,778,171   292,778,171