XML 137 R52.htm IDEA: XBRL DOCUMENT v3.23.2
Notes Payable, Long-Term Borrowing, and Convertible Notes - Narrative (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Feb. 02, 2021
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
d
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Oct. 01, 2018
USD ($)
Short-term Debt [Line Items]            
Amortization of debt discount     $ 1,268,000 $ 1,219,000    
Principal Balance   $ 406,930,000 406,930,000   $ 407,216,000  
Long-term debt, gross   403,059,000 403,059,000   401,767,000  
Chief executive officer            
Short-term Debt [Line Items]            
Long-term debt, gross   $ 1,700,000 1,700,000      
Debt instrument, periodic payment     $ 300,000   1,700,000  
Molotov SAS            
Short-term Debt [Line Items]            
Debt interest rate   2.25% 2.25%      
Principal Balance   $ 3,700,000 $ 3,700,000      
Evolution AI Corporation EAI | Note payable            
Short-term Debt [Line Items]            
Debt interest rate           10.00%
Principal Balance           $ 2,700,000
Interest payable   3,000,000 3,000,000      
Public stock offering            
Short-term Debt [Line Items]            
Sale of stock, consideration received on transaction $ 389,400,000          
2026 Convertible notes            
Short-term Debt [Line Items]            
Convertible notes payable $ 402,500,000 $ 229,700,000 $ 229,700,000   $ 183,100,000  
Debt interest rate 3.25% 3.25% 3.25%   3.25%  
Payments of stock issuance costs $ 13,100,000          
Debt instrument, convertible, conversion price (in usd per share) | $ / shares $ 57.78          
Debt instrument, convertible, threshold trading days | d     20      
Debt instrument, convertible, threshold consecutive trading days | d     30      
Debt instrument, convertible, threshold percentage of stock price trigger     130.00%      
Redemption price, percentage     100.00%      
Interest expense   $ 6,500,000 $ 6,500,000      
Amortization of debt discount   600,000 1,300,000      
Principal Balance   402,500,000 402,500,000   $ 402,500,000  
Long-term debt, gross   $ 395,362,000 $ 395,362,000   $ 394,094,000  
2026 Convertible notes | Debt Instrument, Redemption, Period One            
Short-term Debt [Line Items]            
Debt instrument, convertible, threshold trading days | d     20      
Debt instrument, convertible, threshold consecutive trading days | d     30      
Debt instrument, convertible, threshold percentage of stock price trigger     130.00%      
2026 Convertible notes | Debt Instrument, Redemption, Period Two            
Short-term Debt [Line Items]            
Debt instrument, convertible, threshold trading days | d     5      
Debt instrument, convertible, threshold consecutive trading days | d     5      
Debt instrument, convertible, maximum percentage of product of sales price and conversion rate     98.00%      
Note payable            
Short-term Debt [Line Items]            
Debt interest rate   10.00% 10.00%   10.00%  
Principal Balance   $ 2,700,000 $ 2,700,000   $ 2,700,000  
Long-term debt, gross   $ 5,959,000 $ 5,959,000   $ 5,650,000  
Other            
Short-term Debt [Line Items]            
Debt interest rate   4.00% 4.00%   4.00%  
Principal Balance   $ 30,000 $ 30,000   $ 30,000  
Long-term debt, gross   38,000 38,000   $ 37,000  
Bpi France            
Short-term Debt [Line Items]            
Debt interest rate         2.25%  
Principal Balance   1,700,000 1,700,000   $ 1,986,000  
Long-term debt, gross   $ 1,700,000 $ 1,700,000   $ 1,986,000  
Bpi France | Molotov SAS            
Short-term Debt [Line Items]            
Debt interest rate   2.25% 2.25%