XML 90 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) - USD ($)
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Non-controlling Interest
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2021     153,950,895            
Beginning balance at Dec. 31, 2021 $ 670,881,000 $ (75,264,000) $ 16,000 $ 1,691,206,000 $ (87,946,000) $ (1,009,293,000) $ 12,682,000 $ (11,220,000) $ 172,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, net of offering costs (in shares)     27,443,580            
Issuance of common stock, net of offering costs 203,796,000   $ 2,000 203,794,000          
Exercise of common stock warrants (in shares)     540,541            
Exercise of warrants 10,249,000     10,249,000          
Exercise of stock options (in shares)     349,847            
Exercise of stock options 443,000     443,000          
Delivery of common stock underlying restricted stock units (in shares)     392,326            
Stock-based compensation 19,449,000     19,449,000          
Foreign currency translation adjustment (2,215,000)               (2,215,000)
Net loss attributable to non-controlling interest (93,000)             (93,000)  
Net loss attributable to common shareholders (140,724,000)         (140,724,000)      
Ending balance at Mar. 31, 2022 $ 686,522,000   $ 18,000 1,837,195,000   (1,137,335,000)   (11,313,000) (2,043,000)
Ending balance (in shares) at Mar. 31, 2022     182,677,189            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Accounting standards update Accounting Standards Update 2020-06 [Member]                
Beginning balance (in shares) at Dec. 31, 2021     153,950,895            
Beginning balance at Dec. 31, 2021 $ 670,881,000 $ (75,264,000) $ 16,000 1,691,206,000 $ (87,946,000) (1,009,293,000) $ 12,682,000 (11,220,000) 172,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to non-controlling interest (243,000)                
Net loss attributable to common shareholders (256,848,000)                
Ending balance at Jun. 30, 2022 600,134,000   $ 19,000 1,867,924,000   (1,253,459,000)   (11,463,000) (2,887,000)
Ending balance (in shares) at Jun. 30, 2022     185,293,067            
Beginning balance (in shares) at Mar. 31, 2022     182,677,189            
Beginning balance at Mar. 31, 2022 686,522,000   $ 18,000 1,837,195,000   (1,137,335,000)   (11,313,000) (2,043,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, net of offering costs (in shares)     2,400,000            
Issuance of common stock, net of offering costs 16,392,000   $ 1,000 16,391,000          
Exercise of stock options (in shares)     80,275            
Exercise of stock options 129,000     129,000          
Delivery of common stock underlying restricted stock units (in shares)     135,603            
Stock-based compensation 14,209,000     14,209,000          
Foreign currency translation adjustment (844,000)               (844,000)
Net loss attributable to non-controlling interest (150,000)             (150,000)  
Net loss attributable to common shareholders (116,124,000)         (116,124,000)      
Ending balance at Jun. 30, 2022 $ 600,134,000   $ 19,000 1,867,924,000   (1,253,459,000)   (11,463,000) (2,887,000)
Ending balance (in shares) at Jun. 30, 2022     185,293,067            
Beginning balance (in shares) at Dec. 31, 2022 209,684,548   209,684,548            
Beginning balance at Dec. 31, 2022 $ 401,682,000   $ 21,000 1,972,006,000   (1,558,088,000)   (11,662,000) (595,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, net of offering costs (in shares)     71,444,729            
Issuance of common stock, net of offering costs 106,057,000   $ 7,000 106,050,000          
Exercise of stock options (in shares)     28,663            
Exercise of stock options 46,000     46,000          
Cancellation of escrow shares in connection with Edisn acquisition (in shares)     (12,595)            
Cancellation of escrow shares in connection with Edisn acquisition (344,000)     (344,000)          
Delivery of common stock underlying restricted stock units (in shares)     454,462            
Stock-based compensation 11,738,000     11,738,000          
Molotov non-controlling interest (499,000)     (864,000)       374,000 (9,000)
Foreign currency translation adjustment 2,756,000               2,756,000
Net loss attributable to non-controlling interest (11,000)             (11,000)  
Net loss attributable to common shareholders (83,613,000)         (83,613,000)      
Ending balance at Mar. 31, 2023 $ 437,812,000   $ 28,000 2,088,632,000   (1,641,701,000)   (11,299,000) 2,152,000
Ending balance (in shares) at Mar. 31, 2023     281,599,807            
Beginning balance (in shares) at Dec. 31, 2022 209,684,548   209,684,548            
Beginning balance at Dec. 31, 2022 $ 401,682,000   $ 21,000 1,972,006,000   (1,558,088,000)   (11,662,000) (595,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options (in shares) 190,488                
Net loss attributable to non-controlling interest $ (21,000)                
Net loss attributable to common shareholders (133,553,000)                
Ending balance at Jun. 30, 2023 $ 410,114,000   $ 29,000 2,110,746,000   (1,691,641,000)   (11,309,000) 2,289,000
Ending balance (in shares) at Jun. 30, 2023 292,559,125   292,559,125            
Beginning balance (in shares) at Mar. 31, 2023     281,599,807            
Beginning balance at Mar. 31, 2023 $ 437,812,000   $ 28,000 2,088,632,000   (1,641,701,000)   (11,299,000) 2,152,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, net of offering costs (in shares)     10,250,000            
Issuance of common stock, net of offering costs 10,855,000   $ 1,000 10,854,000          
Exercise of stock options (in shares)     161,825            
Exercise of stock options 49,000     49,000          
Delivery of common stock underlying restricted stock units (in shares)     547,493            
Delivery of common stock underlying restricted stock units 0     0          
Stock-based compensation 11,211,000     11,211,000          
Foreign currency translation adjustment 137,000               137,000
Net loss attributable to non-controlling interest (10,000)             (10,000)  
Net loss attributable to common shareholders (49,940,000)         (49,940,000)      
Ending balance at Jun. 30, 2023 $ 410,114,000   $ 29,000 $ 2,110,746,000   $ (1,691,641,000)   $ (11,309,000) $ 2,289,000
Ending balance (in shares) at Jun. 30, 2023 292,559,125   292,559,125