XML 90 R77.htm IDEA: XBRL DOCUMENT v3.22.4
Shareholders’ Equity - Narrative (Details)
2 Months Ended 12 Months Ended
Aug. 12, 2022
$ / shares
shares
Aug. 04, 2022
USD ($)
Aug. 13, 2021
USD ($)
Mar. 02, 2021
shares
Feb. 28, 2021
shares
Dec. 31, 2022
USD ($)
vote
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
shares
Mar. 20, 2020
shares
Class of Stock [Line Items]                  
Common stock, authorized (in shares)           400,000,000 400,000,000    
Class of warrant or right, number of securities called by each warrant or right (in shares)           2      
Voting rights per share | vote           0.8      
Issuance of common stock for cash | $           $ 292,155,000   $ 203,264,000  
Weighted average exercise price, gross (in dollars per share) | $ / shares           $ 6.43 $ 6.40    
Common stock, par or stated value per share (in dollars per share) | $ / shares           $ 0.0001 $ 0.0001    
Stock issued during period, business days within start of effective date           10 days      
Class of warrant or right, number of securities called by warrants or rights (in shares) 166,667                
Exercise price (in dollars per share) | $ / shares $ 15.00                
Class of warrant or right, trading days for closing share price (in dollars per share)           30 days      
Class of warrant or right, weighted average closing share price (in dollars per share) | $ / shares           $ 30.00      
Class of warrant or right, outstanding (in shares)           0      
Warrants and rights outstanding, term (in years)           1 year 8 months 12 days      
Conversion of Stock, Percent Converted       100.00%          
Exercise of stock options (in shares)           616,304      
Exercise of stock options | $           $ 829,000 $ 3,013,000 2,178,000  
Proceeds from the exercise of warrants | $           5,000,000 $ 3,762,000 1,685,000  
Convertible Notes Payable                  
Class of Stock [Line Items]                  
Issuance of common stock for cash | $               $ 300,000  
Issuance of common stock for cash (in shares)               70,500  
Exercise of Warrants                  
Class of Stock [Line Items]                  
Issuance of common stock for cash | $               $ 27,300,000  
Issuance of common stock for cash (in shares)             1,598,234 5,843,600  
Number of common stock warrants (in shares)             1,962,841 7,003,005  
Proceeds from the exercise of warrants | $               $ 1,700,000  
Common Stock                  
Class of Stock [Line Items]                  
Issuance of common stock for cash | $           $ 5,000   $ 2,000  
Issuance of common stock for cash (in shares)           50,620,577   22,664,464  
Stock issued during period, other (in shares)             22,739    
Conversion of Series AA Preferred Stock (in shares)             46,439,226 18,209,498  
Issuance of common stock to original owners of Facebank AG (in shares)               1,200,000  
Exercise of stock options (in shares)           616,304 2,203,381 1,418,532  
Stock-based compensation               1,398,789  
Issuance of common stock and warrants for cash (in shares)               9,119,066  
Common Stock | Pulse Evolution Corporation                  
Class of Stock [Line Items]                  
Issuance of common stock for cash (in shares)             2,753,819    
Common stock issued in exchange for subsidiary shares (in shares)             17,950,055    
Additional Paid-In Capital                  
Class of Stock [Line Items]                  
Issuance of common stock for cash | $           $ 292,150,000   $ 203,262,000  
Exercise of stock options | $           829,000 $ 3,013,000 $ 2,178,000  
Edish Acquisition                  
Class of Stock [Line Items]                  
Issuance of common stock to original owners of Facebank AG (in shares)             5,978,437    
Treasury stock, common (in shares)             800,000    
Warrant                  
Class of Stock [Line Items]                  
Class of warrant or right, outstanding (in shares) 400,000                
Share-based payment arrangement, nonvested award, cost not yet recognized, amount | $           $ 300,000      
Restricted Stock                  
Class of Stock [Line Items]                  
Issuance of common stock for cash (in shares)             166,599    
Share-based Payment Arrangement, Option                  
Class of Stock [Line Items]                  
Exercise of stock options (in shares)             1,980,419 1,418,532  
Exercise of stock options | $             $ 3,000,000 $ 2,200,000  
Framework Agreement - Projects                  
Class of Stock [Line Items]                  
Stock issued during period, shares, percentage           0.80      
Framework Agreement - Network                  
Class of Stock [Line Items]                  
Stock issued during period, shares, percentage           0.20      
Share-based Payment Arrangement, Period One                  
Class of Stock [Line Items]                  
Stock issued during period, other, basis for determination of shares issued | $           $ 10,000,000      
Stock issued during period, other, threshold trading days           30 years      
Stock issued during period, other, issuance period, days after effective date           10 days      
Share-based Payment Arrangement, Period Two                  
Class of Stock [Line Items]                  
Stock issued during period, other, basis for determination of shares issued | $           $ 10,000,000      
Stock issued during period, other, threshold trading days           30 days      
Stock issued during period, other, issuance period, days after effective date           10 days      
2022 ATM Offering                  
Class of Stock [Line Items]                  
Payment for stock issuance cost | $           $ 6,600,000      
Sale of stock, consideration received on transaction | $           $ 292,100,000      
Sale of stock, number of shares issued in transaction (in shares)           50,620,577      
Sale of stock, price per share (in dollars per share) | $ / shares           $ 5.90      
Sale of stock, remaining shares available for sale, amount | $           $ 275,900,000      
Maximum | 2021 ATM Offering                  
Class of Stock [Line Items]                  
Sale of stock, commission fee percentage     3.00%            
Sales Agreement                  
Class of Stock [Line Items]                  
Proceeds from issuance of common stock | $           $ 292,100,000      
Issuance of common stock for cash (in shares)           50,620,577      
Note Purchase Agreement | FB Loan                  
Class of Stock [Line Items]                  
Issuance of common stock for cash | $             $ 9,100,000    
Issuance of common stock for cash (in shares)             900,000    
Shares issued, price per share (in dollars per share) | $ / shares             $ 10.00    
Evercore Group LLC Needham and Company LLC and Oppenheimer And Co Inc | Sales Agreement                  
Class of Stock [Line Items]                  
Issuance of common stock for cash | $   $ 350,000,000 $ 500,000,000            
Proceeds from issuance of common stock | $             $ 140,400,000    
Payment for stock issuance cost | $             $ 3,500,000    
Issuance of common stock for cash (in shares)             5,338,607    
Weighted average exercise price, gross (in dollars per share) | $ / shares             $ 26.96    
Commission rate percentage   3.00%              
Investor | Purchase Agreement                  
Class of Stock [Line Items]                  
Class of warrant or right, outstanding (in shares)               5,039,108  
Series AA Convertible Preferred Stock                  
Class of Stock [Line Items]                  
Preferred stock, authorized (in shares)                 35,800,000
Restricted Common Stock                  
Class of Stock [Line Items]                  
Stock issued during period, other (in shares) 2,000,000                
Series AA Preferred Stock                  
Class of Stock [Line Items]                  
Preferred stock, outstanding (in shares)           0 0    
Issuance of common stock for cash (in shares)             18,209,498    
Conversion of stock, shares converted (in shares)       13,412,246 9,807,367        
Stock issued during period, shares, conversion of convertible securities             9,104,749    
Common Stock                  
Class of Stock [Line Items]                  
Conversion of Series AA Preferred Stock (in shares)       26,824,492 19,614,734        
Common Stock | Exchange Offer                  
Class of Stock [Line Items]                  
Conversion of Series AA Preferred Stock (in shares)       2