XML 88 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements - Schedule of Liability for Derivatives and Warrants (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Derivative - Convertible Notes      
Convertible notes, beginning balance $ 0 $ 0 $ (1,203)
Change in fair value 0 0 (206)
Additions     3,583
Redemption 0 0 (4,580)
Reclassification of warrant liabilities     0
Convertible notes, ending balance 0 0 $ 0
Fair Value, Net Derivative Asset (Liability), Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]     Other long-term liabilities
Profits Interests Sold      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance 0 0 $ 1,971
Change in fair value 0 0 (1,971)
Additions     0
Redemption 0 0 0
Reclassification of warrant liabilities     0
Ending balance 0 0 0
Embedded Put Option      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance 0 0 376
Change in fair value 0 0 (220)
Additions     172
Redemption 0 0 (328)
Reclassification of warrant liabilities     0
Ending balance 0 0 0
Warrant liabilities      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance 3,548 22,686 24
Change in fair value 1,701 (2,659) 83,338
Additions     50,743
Redemption (5,249) (16,479) (97,884)
Reclassification of warrant liabilities     (13,535)
Ending balance $ 0 $ 3,548 $ 22,686