XML 84 R71.htm IDEA: XBRL DOCUMENT v3.22.4
Notes Payable, Long-Term Borrowing, and Convertible Notes - Narrative (Details)
12 Months Ended
Feb. 26, 2021
USD ($)
Feb. 02, 2021
USD ($)
d
$ / shares
Feb. 02, 2021
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
segment
d
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Apr. 21, 2020
USD ($)
Oct. 01, 2018
USD ($)
Apr. 30, 2018
USD ($)
Short-Term Debt [Line Items]                  
Amortization of debt discount       $ 2,476,000 $ 14,928,000 $ 12,327,000      
Molotov acquisition                  
Short-Term Debt [Line Items]                  
Repayments of debt       1,700,000          
Business acquisition, notes assumed       3,700,000          
Long-term borrowings - current portion       $ 2,000,000          
Molotov acquisition | Minimum                  
Short-Term Debt [Line Items]                  
Debt interest rate       0.25%          
Molotov acquisition | Maximum                  
Short-Term Debt [Line Items]                  
Debt interest rate       2.25%          
BPi France                  
Short-Term Debt [Line Items]                  
Debt instrument, face amount             $ 4,700,000    
Repayments of debt $ 4,700,000                
Evolution AI Corporation EAI | Note payable                  
Short-Term Debt [Line Items]                  
Debt instrument, face amount               $ 2,700,000  
Debt interest rate               10.00%  
Interest payable       $ 2,700,000          
Evolution AI Corporation EAI | Interest and Penalties                  
Short-Term Debt [Line Items]                  
Debt instrument, periodic payment       $ 5,700,000          
Secured Debt | AMC Networks Ventures LLC                  
Short-Term Debt [Line Items]                  
Debt instrument, face amount                 $ 25,000,000
Repayments of debt         $ 20,000,000        
Secured Debt | London Interbank Offered Rate                  
Short-Term Debt [Line Items]                  
Debt interest rate                 5.25%
Chief Executive Officer                  
Short-Term Debt [Line Items]                  
Debt interest rate       4.00%          
Debt instrument, periodic payment       $ 37,000          
Notes payable       30,000          
2026 Convertible Notes                  
Short-Term Debt [Line Items]                  
Convertible notes payable   $ 402,500,000 $ 402,500,000            
Debt instrument, convertible, conversion price (in usd per share) | $ / shares   $ 57.78 $ 57.78            
Threshold trading days | d   20              
Threshold consecutive trading days | d   30              
Threshold percentage of stock price trigger   130.00%              
Debt instrument, redemption price, percentage   100.00%              
Debt instrument, interest rate, effective percentage   8.67% 8.67%            
Amortization of debt discount   $ 90,900,000   2,500,000          
Debt and equity issuance costs   13,100,000 $ 13,100,000            
Payment for stock issuance cost     3,000,000            
Debt issuance costs, net   $ 10,100,000 $ 10,100,000            
Interest expense       13,400,000          
Debt instrument, unamortized discount (premium), net       394,100,000          
Unamortized debt discount and issuance costs       $ 8,400,000          
Debt interest rate       3.25% 3.25%        
2026 Convertible Notes | Debt Instrument, Redemption, Period One                  
Short-Term Debt [Line Items]                  
Threshold trading days | d       20          
Threshold consecutive trading days | d       30          
Threshold percentage of stock price trigger       130.00%          
2026 Convertible Notes | Debt Instrument, Redemption, Period Two                  
Short-Term Debt [Line Items]                  
Threshold trading days | segment       5          
Threshold consecutive trading days | segment       5          
Maximum percentage of product of sales price and conversion rate       98.00%          
2026 Convertible Notes | Significant other observable inputs (Level 2)                  
Short-Term Debt [Line Items]                  
Convertible debt       $ 183,100,000