XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Narrative (Details)
€ in Millions
1 Months Ended 12 Months Ended
Dec. 06, 2021
USD ($)
shares
Dec. 06, 2021
EUR (€)
shares
Dec. 01, 2021
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2021
EUR (€)
shares
Feb. 26, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 06, 2021
EUR (€)
Business Acquisition [Line Items]                    
Payments to acquire businesses, net of cash acquired             $ 0 $ 22,894,000 $ 0  
Operating loss             $ (411,857,000) (328,277,000) $ (479,899,000)  
Molotov SAS                    
Business Acquisition [Line Items]                    
Noncontrolling interest, ownership percentage by parent             1.50%      
Vigtory                    
Business Acquisition [Line Items]                    
Payments to acquire businesses, gross           $ 10,300,000        
Business acquisition outstanding cash           1,700,000        
Equity issued in business combination, fair value disclosure           $ 26,900,000        
Business combination, acquisition related costs               400,000    
Edisn                    
Business Acquisition [Line Items]                    
Business combination, acquisition related costs               700,000    
Business acquisition, percentage of voting interests acquired     100.00%              
Business combination, consideration transferred     $ 14,400,000              
Payments to acquire businesses, net of cash acquired     $ 6,100,000              
Issuance of common stock to original owners of Facebank AG (in shares) | shares     464,700              
Business combination, step acquisition, equity interest in acquiree, fair value     $ 8,300,000              
Cash     $ 373,000              
Molotov SAS                    
Business Acquisition [Line Items]                    
Payments to acquire businesses, gross $ 115,000,000 € 101.7                
Business combination, consideration transferred       $ 115,000,000 € 101.7          
Issuance of common stock to original owners of Facebank AG (in shares) | shares       5,700,000 5,700,000          
Business combination, step acquisition, equity interest in acquiree, percentage 98.50%                 98.50%
Cash $ 16,300,000                 € 14.4
Issuance of common stock to original owners of Facebank AG (in shares) | shares 5,700,000 5,700,000                
Business acquisition, equity interest issued or issuable, value assigned $ 98,800,000                  
Revenues             $ 1,400,000      
Operating loss             8,100,000      
Goodwill, purchase accounting adjustments             $ 1,800,000      
Molotov                    
Business Acquisition [Line Items]                    
Business combination, acquisition related costs               $ 2,700,000    
Cash $ 818,000