XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
The loss before income taxes on continuing operations includes the following components (in thousands):
For the Years Ended December 31,
202220212020
United States$399,941 $346,244 $608,950 
International26,770 8,223 102 
Loss before income taxes$426,711 $354,467 $609,052 
Schedule of Components of Income Tax Expense (Benefit)
The benefit of income taxes on continuing operations for the years ended December 31, 2022, 2021 and 2020 consist of the following (in thousands):
December 31,
202220212020
U.S. Federal
Current$— $— $— 
Deferred1,351 2,082 7,930 
State and local
Current— — — 
Deferred315 599 1,730 
Foreign
Current
Deferred
Valuation allowance— — — 
Income tax benefit$1,666 $2,681 $9,660 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the statutory federal rate on continuing operations to the Company’s effective tax rate on continuing operations is as follows:
December 31,
202220212020
Federal rate21.00 %21.00 %21.00 %
State income taxes, net of federal benefit0.07 0.17 0.28 
Nexway activity and deconsolidation— — (0.40)
Incentive stock options(0.67)(2.25)(0.38)
Change in fair value of derivative, warrant liability, and gain on extinguishment of convertible notes(0.08)0.16 (3.42)
Amortization of debt discount(0.67)— — 
Foreign rate differential0.34 0.13 — 
Goodwill impairment— — (5.10)
Change in valuation allowance(18.94)(18.99)(10.27)
Other(0.66)0.54 (0.12)
Income tax benefit0.39 %0.76 %1.59 %
Schedule of Deferred Tax Assets and Liabilities
The components of our deferred tax assets are as follows (in thousands):
December 31,
20222021
Deferred tax assets:
Net operating losses$324,256 $234,542 
Accruals and deferrals11,032 7,812 
Stock based compensation10,225 10,280 
Interest expense limitation13,959 11,945 
Leasing assets9,125 8,881 
Other49 27 
Total deferred tax assets368,646 273,487 
Less: Valuation allowance(322,989)(219,609)
Net deferred tax assets$45,657 $53,878 
  
Deferred tax liabilities:  
Intangible assets$38,929 $47,503 
Property and equipment7,391 8,651 
Other102 155 
Total deferred tax liabilities$46,422 $56,309 
  
Net deferred tax liabilities$765 $2,431