XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets and Goodwill
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill Intangible Assets and Goodwill
Intangible Assets
The table below summarizes the Company’s intangible assets at September 30, 2022 and December 31, 2021 (in thousands):
Useful
Life
(Years)
Weighted
Average
Remaining
Life
(Years)
September 30, 2022
Intangible AssetsAccumulated Amortization Net Balance
Customer relationships
2
1.2$31,659 $(27,003)$4,656 
Trade names
2 - 9
6.538,781 (10,854)27,927 
Software and technology
3 - 9
6.1198,176 (53,051)145,125 
Gaming licenses and market access fees
2 - 10
6.628,507 (3,283)25,224 
Total$297,123 $(94,191)$202,932 
Useful
Lives
(Years)
Weighted
Average
Remaining
Life
(Years)
December 31, 2021
Intangible AssetsAccumulated AmortizationNet Balance
Customer relationships
2
2.2$32,965 $(21,105)$11,860 
Trade names
2 - 9
7.238,876 (7,455)31,421 
Software and technology
3 - 9
8.7195,852 (35,572)160,280 
Gaming licenses and market access fees
2 - 5
4.814,951 (326)14,625 
Total$282,644 $(64,458)$218,186 
The intangible assets are being amortized over their respective original useful lives, which range from two to ten years. The Company recorded amortization expense related to the above intangible assets of approximately $9.2 million and $9.1 million for the three months ended September 30, 2022 and 2021, respectively. The Company recorded amortization expense related to the above intangible assets of approximately $30.2 million and $27.3 million for the nine months ended September 30, 2022 and 2021, respectively.
For the three and nine months ended September 30, 2022, in connection with the Company's Online Sportsbook, the Company recorded an impairment charge of approximately $0.2 million relating to gaming licenses and market access fees. The expense is recorded in impairment of goodwill, intangible assets, and other long-lived assets in the wagering segment on the accompanying condensed consolidated statements of operations and comprehensive loss.
The estimated future amortization expense associated with intangible assets, net is as follows (in thousands):
Year ended December 31, Future Amortization
2022$12,221 
202337,190 
202432,797 
202529,421 
202628,557 
Thereafter62,746 
Total$202,932 
Prepaid Market Access Agreements
During the nine months ended September 30, 2022, the Company paid $3.5 million, respectively, for gaming licenses pursuant to market access agreements in states where the market access is pending regulatory approval as of September 30, 2022. The $3.5 million is included in other non-current assets on the accompanying condensed consolidated balance sheet as of September 30, 2022.
For the three and nine months ended September 30, 2022, the Company recorded an impairment charge of approximately $35.0 million relating to prepaid market access fees. The expense is recorded in impairment of goodwill, intangible assets, and other long-lived assets in the wagering segment on the accompanying condensed consolidated statements of operations and comprehensive loss. As of September 30, 2022 and December 31, 2021, the balance of prepaid market access agreements was $8.2 million and $39.8 million, respectively.
Goodwill
The following table is a summary of the changes to goodwill for the nine months ended September 30, 2022 (in thousands):
StreamingWageringTotal
Balance - December 31, 2021
$619,587 $10,682 $630,269 
Molotov purchase accounting adjustment(497)— (497)
Impairment— (10,682)$(10,682)
Foreign currency translation adjustment(11,867)— $(11,867)
Balance - September 30, 2022
$607,223 $ $607,223 

As a result of sustained decreases in the Company’s stock price and market capitalization, the Company conducted an interim impairment test of its goodwill and long-lived assets as of June 30, 2022. The Company recorded a non-cash goodwill impairment charge of $10.7 million during the six months ended June 30, 2022 for the wagering segment due to changes in operating conditions, including temporary delays of launches in new markets. The impairment charge represents all of the goodwill in the wagering segment.
The results of the impairment test also showed that the fair value of the streaming segment as a percentage of its carrying value was 101.7%, with the carrying value including approximately $607.2 million of goodwill. Therefore, no impairment charge was recorded during the interim impairment test.
While management cannot predict if or when additional future goodwill impairments may occur, additional goodwill impairments could have material adverse effects on the Company’s operating income, net assets, and/or the Company’s cost of, or access to, capital.
Goodwill includes an accumulated impairment charge of $148.1 million related to the historical Facebank reporting unit included in the streaming segment and $10.7 million in the wagering segment.