XML 83 R65.htm IDEA: XBRL DOCUMENT v3.22.0.1
Notes Payable, Long-Term Borrowing, and Convertible Notes (Details Narrative) - USD ($)
12 Months Ended
Feb. 26, 2021
Feb. 02, 2021
Feb. 02, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Apr. 21, 2020
Oct. 01, 2018
Apr. 30, 2018
Short-term Debt [Line Items]                  
Amortization of debt discount       $ 14,928,000 $ 12,327,000 $ 603,000      
Molotov Acquisition [Member]                  
Short-term Debt [Line Items]                  
Business acquisition, notes assumed       $ 3,700,000          
Molotov Acquisition [Member] | Minimum [Member]                  
Short-term Debt [Line Items]                  
Debt interest rate       0.25%          
Molotov Acquisition [Member] | Maximum [Member]                  
Short-term Debt [Line Items]                  
Debt interest rate       2.25%          
Paycheck Protection Program Loan [Member]                  
Short-term Debt [Line Items]                  
Debt principal amount             $ 4,700,000    
Repayment of notes $ 4,700,000                
Evolution AI Corporation EAI [Member] | Note Payable [Member]                  
Short-term Debt [Line Items]                  
Debt principal amount               $ 2,700,000  
Debt interest rate               10.00%  
Interest Payable       $ 2,400,000          
Evolution AI Corporation EAI [Member] | Interest and Penalties [Member]                  
Short-term Debt [Line Items]                  
Debt instrument, periodic payment       5,100,000          
Secured Debt [Member] | AMC Networks Ventures LLC [Member]                  
Short-term Debt [Line Items]                  
Debt principal amount                 $ 25,000,000.0
Repayment of notes       $ 20,000,000.0          
Secured Debt [Member] | London Interbank Offered Rate [Member]                  
Short-term Debt [Line Items]                  
Debt interest rate                 5.25%
Chief Executive Officer [Member]                  
Short-term Debt [Line Items]                  
Debt interest rate       4.00%          
Debt instrument, periodic payment       $ 36,000          
Notes payable, net of discount       30,000          
2026 Convertible Notes [Member]                  
Short-term Debt [Line Items]                  
Convertible Notes Payable   $ 402,500,000 $ 402,500,000            
Debt instrument, conversion price   $ 57.78 $ 57.78            
Convertible debt description   during any calendar quarter (and only during such calendar quarter) commencing after the calendar quarter ended on March 31, 2021, if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day;              
Debt Instrument, Interest Rate, Effective Percentage   8.67% 8.67%            
Amortization of debt discount     $ 90,900,000 14,900,000          
Debt and equity issuance costs   $ 13,100,000 13,100,000            
Payments of Stock Issuance Costs   3,000,000.0              
Debt Issuance Costs, Net   $ 10,100,000 $ 10,100,000            
Interest Expense       7,000,000.0          
Debt carrying value       316,400,000          
Unamortized debt discount and issuance costs       $ 86,100,000          
Debt interest rate       3.25%          
2026 Convertible Notes [Member] | Fair Value, Inputs, Level 2 [Member]                  
Short-term Debt [Line Items]                  
Convertible Debt       $ 326,000,000.0          
2026 Convertible Notes One [Member] | Holders [Member]                  
Short-term Debt [Line Items]                  
Convertible debt description   The Company may also redeem all or any portion of the 2026 Convertible Notes after February 20, 2024 if the last reported sale price of the Company’s common stock has been at least 130% of the conversion price then in effect for at least 20 trading days during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to 100% of the principal amount of the 2026 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Upon conversion, the Company can elect to deliver cash or shares or a combination of cash or shares.