XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2018 $ 1 $ 227,570 $ (21,763) $ 26,742 $ 232,550
Beginning balance, shares at Dec. 31, 2018 1,000,000 7,532,777          
Issuance of common stock for cash 2,526 2,526
Issuance of common stock for cash, shares   1,028,497            
Issuance of common stock for cash - Hong Kong investor 1,063 1,063
Issuance of common stock for cash - Hong Kong investor, shares   93,910            
Preferred stock converted to common stock $ 1 (1)
Preferred stock converted to common stock, shares (1,000,000) 15,000,000            
Common stock issued for lease settlement 130 130
Common stock issued for lease settlement, shares   18,935            
Issuance of subsidiary common stock for cash 92 92
Additional shares issued for reverse stock split
Additional shares issued for reverse stock split, shares   1,373            
Acquisition of Facebank AG and Nexway 19,950 3,582 23,532
Acquisition of Facebank AG and Nexway, shares   2,500,000            
Issuance of common stock - subsidiary share exchange $ 1 3,954 (3,955)
Issuance of common stock - subsidiary share exchange, shares   2,503,333            
Issuance of common stock for services 302 302
Issuance of common stock for services, shares   35,009            
Issuance of common stock in connection with cancellation of a consulting agreement 13 13
Issuance of common stock in connection with cancellation of a consulting agreement, shares   2,000            
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock (589) (589)
Deemed dividend on Series D preferred stock (9) (9)
Accrued Series D Preferred Stock dividends (14) (14)
Deconsolidation of Nexway              
Issuance of common stock to original owners of Facebank AG              
Common stock issued in connection with note payable 47 47
Common stock issued in connection with note payable, shares   5,000            
Issuance of common stock in connection with Panda Investment 1,918 1,918
Issuance of common stock in connection with Panda Investment, shares   175,000            
Issuance of common stock in connection with note conversion 50 50
Issuance of common stock in connection with note conversion, shares   16,666            
Foreign currency translation adjustment (770) (770)
Net loss (34,360) (3,767) (38,127)
Ending balance, value at Dec. 31, 2019 $ 3 257,002 (56,123) (770) 22,602 222,714
Ending balance, shares at Dec. 31, 2019 28,912,500          
Issuance of common stock for cash $ 2 203,262 203,264
Issuance of common stock for cash, shares   22,664,464            
Issuance of common stock and warrants for cash $ 2 43,097 43,099
Issuance of common stock and warrants for cash, shares   9,119,066            
Common stock issued for lease settlement              
Issuance of common stock - subsidiary share exchange 2,042 (2,042)
Issuance of common stock - subsidiary share exchange, shares   2,753,819            
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock (171) (171)
Deemed dividend on Series D preferred stock              
Accrued Series D Preferred Stock dividends (17) (17)
Deconsolidation of Nexway 770 (2,595) (1,825)
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Merger $ 566,124 566,124
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Merger, shares 32,324,362              
Conversion of Series AA Preferred Stock $ (159,459) $ 2 159,457
Conversion of Series AA Preferred Stock, shares (9,104,749) 18,209,498            
Settlement of share settled liability 9,097 9,097
Settlement of share settled liability, shares   900,000            
Redemption of redemption feature of convertible preferred stock 132 132
Issuance of common stock to original owners of Facebank AG 12,395 12,395
Issuance of common stock to original owners of Facebank AG, shares   1,200,000            
Exercise of common stock warrants 99,817 99,817
Exercise of common stock warrants, shares   5,843,600            
Exercise of stock options 2,178 2,178
Exercise of stock options, shares   1,418,532            
Reclassification of warrant liabilities 13,535 13,535
Repurchase of common stock, shares       (800,000)        
Stock-based compensation 51,739 51,739
Stock based compensation, shares   1,398,789            
Common stock issued in connection with note payable 259 259
Common stock issued in connection with note payable, shares   70,500            
Net loss (570,333) (29,059) (599,392)
Ending balance, value at Dec. 31, 2020 $ 406,665 $ 9 853,824 (626,456) (11,094) 622,948
Ending balance, shares at Dec. 31, 2020 23,219,613 92,490,768   (800,000)        
Common stock issued for lease settlement              
Deemed dividend on Series D preferred stock              
Deconsolidation of Nexway              
Conversion of Series AA Preferred Stock $ (406,665) $ 5 406,660
Conversion of Series AA Preferred Stock, shares (23,219,613) 46,439,226            
Issuance of common stock in connection with Molotov acquisition $ 1 98,790 98,791
Issuance of common stock in connection with Molotov acquisition, shares   5,690,669            
Issuance of common stock in connection with Edisn acquisition 8,262 8,262
Issuance of common stock in connection with Edisn acquisition, shares   287,768            
Issuance of common stock/At-the-market offering, net of offering costs $ 1 140,394 140,395
Issuance of common stock/At-the-market offering, net of offering costs, shares   5,338,607            
Exercise of warrants 19,991 19,991
Exercise of warrants, shares   1,598,234            
Issuance of treasury stock in connection with acquisitions 8,538 8,538
Issuance of treasury stock in connection with acquisitions, shares       800,000        
Recognition of debt discount on 2026 Convertible Notes 87,946 87,946
Delivery of common stock underlying restricted stock units
Shares repurchased in connection with separation agreement
Shares repurchased in connection with separation agreement, shares   (166,599)            
Issuance of common stock to original owners of Facebank AG              
Exercise of stock options 3,013 $ 3,013
Exercise of stock options, shares   2,203,381           1,990,261
Other (8) 0 $ (8)
Other, shares   (22,739)            
Net loss (382,837) (126) (382,963)
Delivery of common stock underlying restricted stock units, shares   91,580            
Stock-based compensation 63,796 63,796
Foreign currency translation adjustment 172 172
Ending balance, value at Dec. 31, 2021 $ 16 $ 1,691,206 $ (1,009,293) $ 172 $ (11,220) $ 670,881
Ending balance, shares at Dec. 31, 2021 153,950,895