XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Shares to be Issued [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Series X Convertible Preferred Stock [Member]
Total
Balance at Dec. 31, 2017 $ 1 $ 8,053 $ (11,153)   $ (3,099)
Balance, shares at Dec. 31, 2017 7,424,491 2,659,918            
Issuance of common stock for cash 80 469   549
Issuance of common stock for cash, shares 91,200            
Issuance of common stock for services 410   410
Issuance of common stock for services, shares 15,833            
Issuance of common stock for commitment fee 118   118
Issuance of common stock for commitment fee, shares 6,667            
Conversion of notes payable into common shares 18   18
Conversion of notes payable into common shares, shares 4,333            
Conversion of warrants into common stock  
Conversion of warrants into common stock, shares 1,474            
Cancellation of common stock for commitment fee refund (55)   (55)
Cancellation of common stock for commitment fee refund, shares (3,595)            
Common stock issued for lease settlement              
Net loss (695)   (695)
Balance at Mar. 31, 2018 $ 1 $ 80 9,013 (11,848)   (2,754)
Balance, shares at Mar. 31, 2018 7,424,491 2,775,830            
Balance at Dec. 31, 2018   $ 1   227,570 (21,763) 26,742 232,550
Balance, shares at Dec. 31, 2018   7,532,776         1,000,000  
Issuance of common stock for cash     1,778 1,778
Issuance of common stock for cash, shares   378,098          
Preferred stock converted to common stock   $ 1   (1)
Preferred stock converted to common stock, shares   15,000,000         (1,000,000)  
Common stock issued for lease settlement     130 130
Common stock issued for lease settlement, shares   18,935          
Issuance of subsidiary common stock for cash     $ 65 $ 65
Additional shares issued for reverse stock split   1,374  
Net loss     $ (3,466) $ 599 $ (2,867)
Balance at Mar. 31, 2019   $ 2   $ 229,542 $ (25,229) $ 27,341 $ 231,656
Balance, shares at Mar. 31, 2019   22,931,183