XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (7,747,718) $ 10,847,000
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 2,890
Amortization of acquired and licensed technology 2,563,361
Amortization of original issue discount 26,456
Financing cost 2,532,830 231,000
Common stock issued for commitment fee 55,000
Common stock issued for services 3,397,600 410,000
Elimination of non-controlling interest of discontinued operations 189,000
Change in fair value of warrant liability (617,996)
Change in fair value of derivative liability (3,269,545) (11,905,000)
Amortization of debt discount and debt issuance cost 1,228,256 51,000
Changes in operating liabilities    
Prepaid expenses and other current assets (522,100) (61,000)
Accounts payable (71,043) 39,000
Accrued expenses 15,041 (16,000)
Net Cash Used in Operating Activities of Continuing Operations (2,461,968) (160,000)
Net Cash Used in Operating Activities of Discontinued Operations (198,000)
Net Cash Used in Operating Activities (2,461,968) (358,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of note payable 270,000
Proceeds from issuance of convertible notes payable 1,327,050
Repayments of convertible notes payable (1,251,531) (40,000)
Proceeds from sale of common stock 2,346,000 152,000
Net Cash Provided by Financing Activities 2,421,519 382,000
Net Increase (Decrease) in Cash (40,449) 24,000
Cash at Beginning of Period 77,000 77,000
Cash at End of Period 36,551 101,000
Cash paid during the year for:    
Interest 460,599
Income taxes paid
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock upon conversion of notes payable 18,000
Issuance of common stock for commitment fee 118,000
Issuance of Series X Preferred Stock issued upon acquisition of Evolution AI 211,500,000
Minority share of losses of subsidiary 605,461
Conversion of 39,087,500 shares of Series C Preferred stock into 79,175,000 shares of common stock $ 8,000