XML 25 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Stockholders' Deficit - USD ($)
Common Shares [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Series C Preferred Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Total
Balance at Dec. 31, 2015 $ 6,378,000 $ (11,594,000) $ (156,000) $ (5,372,000)
Balance, shares at Dec. 31, 2015 9,386        
Common stock issued in conversion of notes payable 91,000 91,000
Common stock issued in conversion of notes payable, shares 20,854        
Common stock issued in conversion of notes payable - related party 9,000 9,000
Common stock issued in conversion of notes payable - related party, shares 3,500        
Issuance of Series A & B issued due to settle advances $ 1,000 439,000 440,000
Issuance of Series A & B issued due to settle advances, shares 5,000,000 1,000,000          
Issuance of Series A shares for issuance of Series C shares $ 1,000 0 1,000
Issuance of Series A shares for issuance of Series C shares, shares (2,500,000) 12,750,000        
Issuance of Series A and C shares upon acquisition of Recall Studios, Inc. $ 3,000 187,000 190,000
Issuance of Series A and C shares upon acquisition of Recall Studios, Inc., shares 1,990,000 25,256,241        
Series A issued to related party 15,000 15,000
Series A issued to related party, shares 510,000        
Series C shares issued for services rendered 40,000 40,000
Series C shares issued for services rendered, shares 1,993,750        
Series C shares issued for conversion of Recall shares 205,000 205,000
Series C shares issued for conversion of Recall shares, shares 512,000        
Issuance of common stock for services $ 8,000 $ 8,000
Issuance of common stock for services, shares 200
Net loss/income $ (10,033,000) $ (33,000) $ (10,066,000)
Balance at Dec. 31, 2016 $ 1,000 $ 4,000 7,372,000 (21,627,000) (189,000) (14,439,000)
Balance, shares at Dec. 31, 2016 33,940 5,000,000 1,000,000 40,511,991        
Issuance of Series A and C shares upon acquisition of Recall Studios, Inc.               190,000
Issuance of common stock for services 410,000 410,000
Issuance of common stock for services, shares 501,000        
Issuance of common stock for cash 175,000 175,000
Issuance of common stock for cash, shares 978,750        
Issuance of shares to former officer
Issuance of shares to former officer, shares 1,000        
Conversion of Preferred "C" shares into common $ 8,000 $ (4,000) (4,000)
Conversion of Preferred "C" shares into common, shares 78,175,000 (39,087,500)        
Elimination of non-controlling interest upon sale of S&G 189,000 189,000
Value of warrants issued with convertible notes payable 37,000 37,000
Issuance of common stock for commitment fee 55,000 55,000
Issuance of common stock for commitment fee, shares 107,843        
Net loss/income 10,474,000 10,474,000
Balance at Dec. 31, 2017 $ 8,000 $ 1,000 $ 8,045,000 $ (11,153,000) $ (3,099,000)
Balance, shares at Dec. 31, 2017 79,797,533 5,000,000 1,000,000 1,424,491