XML 24 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]    
Revenue $ 41,000 $ 24,000
Cost of goods sold 8,000 6,000
Gross Profit 33,000 18,000
Operating Expenses:    
Compensation 656,000 502,000
Research and development 161,000
Impairment 250,000
General and administrative 521,000 276,000
Total operating expenses 1,177,000 1,189,000
Loss from operations (1,144,000) (1,171,000)
Other Income (Expense)    
Interest expense (44,000) (168,000)
Amortization of debt discount (188,000)
Financing costs (679,000)
Other income (expense) 10,000
Gain on settlement of accrued payroll 163,000
Loss on settlement of convertible note (55,000)
Gain on settlement of convertible note 28,000
Gain on extinguishment of derivative liability 558,000
Change in fair value of derivative liability 12,367,000 (9,054,000)
Total Other (Income) Expense 11,629,000 (8,691,000)
Income (Loss) From Continuing Operations 10,485,000 (9,862,000)
Income (Loss) From Discontinued Operations:    
Loss from operations of discontinued business component (68,000) (204,000)
Gain from sale of discontinued business component 57,000
Total Income (Loss) From Discontinued Operations (11,000) (204,000)
Net Income (Loss) Before Income Taxes 10,474,000 (10,066,000)
Net Income (Loss) $ 10,474,000 $ (10,066,000)
Net income (loss) from continuing operations per common share    
-Basic $ 0.24 $ (352.14)
-Diluted 0.16 (352.14)
Net income (loss) from discontinued operations per common share    
-Basic (0.00) (7.28)
-Diluted (0.00) (7.28)
Net income (loss)    
-Basic 0.24 (359.42)
-Diluted $ 0.16 $ (359.42)
Weighted average common shares outstanding    
-Basic 44,158,000 28,006
-Diluted 64,968,584 28,006