XML 43 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Summary of Assets and Liabilities of Discontinued Operations

The following table summarizes the assets and liabilities of our former subsidiary’s discontinued operations as of December 31, 2016:

 

    December 31, 2016  
ASSETS:        
Current assets        
Cash   $ 24,000  
Accounts receivable     1,000  
Prepaid expenses and other current assets     3,000  
Total assets   $ 28,000  
         
LIABILITIES :        
Current liabilities        
Accounts payable and accrued expenses   $ 82,000  
Accrued payroll - officers     36,000  
Advances from related parties     10,000  
Deferred revenue     24,000  
Note payable     75,000  
Total liabilities   $ 227,000  

Summary of Operations in Discontinued Operations

The following table summarizes the results of operations of our former subsidiary for the years ended December 31, 2017 and 2016 and is included in the consolidated statements of operations as discontinued operations:

 

    For the year ended  
    December 31,  
    2017     2016  
             
Revenue   $ 49,000     $ 184,000  
                 
Cost of goods sold     31,000       107,000  
                 
Gross Profit     18,000       77,000  
                 
Operating Expenses:                
Compensation     76,000       187,000  
General and administrative     7,000       90,000  
                 
Total operating expenses     83,000       277,000  
                 
Loss from operations     (65,000 )     (200,000 )
                 
Other Income (Expense)                
Interest expense     (1,000 )     (4,000 )
Other income (expense)     (2,000 )     -  
Total Other Income (Expense)     (3,000 )     (4,000 )
                 
Loss From Operations of Discontinued Business Component   $ (68,000 )   $ (204,000 )