XML 49 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Convertible Notes Payable in Default - Schedule of Convertible Notes Payable (Details) - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Total Notes $ 182,491
Less Debt Discount 78,666 78,666
Convertible Notes Payable [Member]    
Total Notes 261,157
Less Debt Discount (78,666)
Net Balance 182,491
St. George [Member]    
Total Notes [1] 55,501
Vis Vires [Member]    
Total Notes [2] 78,360
Auctus Find [Member]    
Total Notes [3] 85,966
Vis Vires [Member]    
Total Notes [4] $ 41,330
[1] (a) On May 6, 2015, the Company issued an unsecured convertible promissory note in the principal amount of $91,242 to St. George Investments, LLC (the "Lender"). The note bears interest at 10% per annum and matures eleven months from the effective date of the agreement. Under the terms of the note, there was an original issue discount ("OID") of $8,000 withheld at funding and the Company agreed to pay $3,000 to the Lender to cover the Lender's legal fees and other transaction related costs. The Company recognized the OID as a note discount and the $3,000 fee as debt issuance costs. Both the note discount and issuance costs recognized in the transaction are being accreted to interest expense over the life of the note. In addition, the Company paid an $8,000 finders'fee in the transaction which has been recorded in debt issuance costs and is being accreted to interest expense of the life of the note. During the year, the Company paid $5,000 of the principal due, and $30,741 of principal was converted into 6,527,297 shares of common stock, leaving a remaining balance due of $55,501 at December 31, 2015. The note is currently past due and in default. The note is convertible by the Lender into common stock of the Company at the lesser of $0.45 per share or, in the event the Company's market capitalization falls below $15.0 million, at a defined Lender conversion price.
[2] (b) On May 12, 2015, the Company issued a convertible promissory note in the principal amount of $104,000 to the Vis Vires Group, Inc. (“VVG”). The note bears interest at 8% per annum, increased to 22% in the event of default, and matures February 14, 2016. VVG deducted $2,000 from the proceeds to cover their legal and other transaction related costs which was recorded as debt issuance costs and is being accreted to interest expense over the life of the note. During the year, principal of $25,640 was converted into 11,070,857 shares of common stock, leaving a remaining balance due of $78,360 at December 31, 2015. The note is currently past due and in default. The note is convertible by VVG into common stock of the Company through the later of the note maturity date or the payment of the defined amount in the event of default. The note carries a variable conversion price defined as 61% of the market price (representing a 39% discount), with market price being defined as the average of the lowest three trading days for the Company’s common stock during the 10 day period prior to the conversion date.
[3] (c) On June 22, 2015, the company issued a convertible promissory note in the amount of $87,750 to the Auctus Fund, LLC (“Auctus”). The note bears interest at 8% per annum, increased to 24% in the event of default, and matures on March 22, 2016. Auctus deducted $8,000 from the proceeds to cover their legal and other transaction related costs which were recorded as debt issuance costs and is being accreted to interest expense over the life of the note. In addition, the Company paid an $8,000 finders’ fee in this transaction which has been recorded in debt issuance costs and is being accreted to interest expense over the life of the note. During the year, principal of $1,784 was converted into 4,460,325 shares of common stock, leaving a remaining balance due of $85,966 at December 31, 2015. The note is currently past due and in default. The note is convertible by Auctus into common stock of the Company through the later of the note maturity date or the payment of the defined default amount in the event of default. The note carries a variable conversion price defined as 50% of the market price (representing a 50% discount), with market price being defined as the lowest trading price of our common stock during the 25 trading day period prior to the conversion date.
[4] (d) On July 10, 2015, the Company issued a convertible promissory note in the principal amount of $52,500 to the Vis Vires Group, Inc. (“VVG”). The note bears interest at 8% per annum, increased to 22% in the event of default, and matures April 13, 2016. VVG deducted $1,000 from the proceeds to cover their legal related costs which were charged to financing costs. The note is convertible by VVG into common stock of the Company through the later of the note maturity date or the payment of the defined amount in the event of default. The note carries a variable conversion price defined as 61% of the market price (representing a 39% discount), with market price being defined as the average of the lowest three trading days for the Company’s common stock during the 10 day period prior to the conversion date. During the year, principal of $11,170 was converted into 11,946,753 shares of common stock, leaving a remaining balance due of $41,330 at December 31, 2015.