XML 11 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current Assets    
Cash $ 48,265 $ 160,377
Accounts receivable 11,248
Prepaid expenses and other current assets 13,415 55,380
Total current assets 61,680 227,005
Property and equipment, net of accumulated depreciation of $10,556 and $9,697, respectively 1,660 2,520
Deposits on project paid to related party 250,000
Goodwill 319,237
Total assets 313,340 548,762
Current Liabilities    
Accounts payable 22,673 17,328
Accrued interest (including interest to related party of $41,767 and $0, respectively) 64,549 7,292
Accrued payroll 125,000 150,000
Deferred revenue 63,699
Advances from related parties 30,567 110,847
Notes payable 43,687 20,340
Convertible notes payable, net of unamortized debt discount of $78,666 182,491
Convertible notes payable-related party 543,115 150,300
Derivative liability 4,672,617
Total current liabilities 5,684,699 519,806
Stockholders' Equity (Deficit)    
Preferred stock: $0.0001 par value, 10,000,000 shares authorized; none issued or outstanding
Common stock par value $0.0001: 100,000,000 shares authorized; 93,856,857 and 54,239,500 shares issued and outstanding, respectively 9,396 5,424
Additional paid-in capital 6,369,043 4,172,192
Common stock receivable (8,015)
Accumulated deficit (11,593,864) (4,016,719)
Total Stockholders' Equity (Deficit) (5,215,425) 152,882
Non-Controlling Interest in Subsidiaries (155,934) (123,926)
Total Stockholder's Equity (Deficit) 5,371,359 28,956
Total Liabilities and Stockholders' Equity (Deficit) $ 313,340 $ 548,762