XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT OBLIGATIONS (Tables)
12 Months Ended
Sep. 30, 2014
DEBT OBLIGATIONS  
Schedule of debt obligations

Debt obligations consist of the following (dollars in thousands):

                                                                                                                                                                                    

 

 

September 30,

 

 

 

2014

 

2013

 

Mortgages payable

 

$

482,406 

 

$

313,216 

 

Junior subordinated notes

 

 

37,400 

 

 

37,400 

 

​  

​  

​  

​  

Total debt obligations

 

$

519,806 

 

$

350,616 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Mortgages payable
 
Debt Obligations  
Schedule of outstanding debt

The Trust has the following debt obligations outstanding as of the dates indicated all of which are secured by the underlying properties (dollars in thousands):

                                                                                                                                                                                    

 

 

September 30,

 

 

 

 

Property

 

2014

 

2013

 

Rate

 

Maturity

Yonkers, NY

 

$

1,767 

 

$

1,863 

 

 

5.25 

%

April 2022

Palm Beach Gardens, FL

 

 

44,874 

 

 

45,200 

 

 

3.78 

%

April 2019

Melboune, FL

 

 

7,627 

 

 

7,680 

 

 

3.98 

%

April 2019

Marietta, GA

 

 

7,297 

 

 

7,382 

 

 

6.50 

%

February 2015

Lawrenceville, GA

 

 

4,652 

 

 

4,687 

 

 

4.49 

%

March 2022

Lawrenceville, GA—supplemental

 

 

1,605 

 

 

 

 

5.46 

%

March 2022

Collierville, TN

 

 

25,680 

 

 

25,680 

 

 

3.91 

%

July 2022

North Charleston, SC

 

 

17,716 

 

 

17,716 

 

 

3.79 

%

November 2022

Cordova TN

 

 

19,248 

 

 

19,248 

 

 

3.71 

%

December 2022

Decatur, GA

 

 

8,046 

 

 

8,046 

 

 

3.74 

%

December 2022

Decatur, GA—supplemental

 

 

2,474 

 

 

 

 

5.74 

%

December 2022

Panama City, FL

 

 

5,532 

 

 

5,588 

 

 

4.06 

%

February 2023

Houston, TX

 

 

13,200 

 

 

13,200 

 

 

3.95 

%

May 2023

Pooler, GA

 

 

26,400 

 

 

26,400 

 

 

4.00 

%

May 2023

Hixson, TN

 

 

8,137 

 

 

8,137 

 

 

4.29 

%

July 2023

Houston, TX

 

 

6,493 

 

 

6,625 

 

 

Libor + 3.18

%

February 2023

Kennesaw, GA

 

 

35,900 

 

 

35,900 

 

 

3.99 

%

October 2018

Houston, TX

 

 

24,100 

 

 

 

 

4.85 

%

October 2018

Pasadena, TX

 

 

4,065 

 

 

 

 

4.90 

%

November 2018

Humble, TX

 

 

7,875 

 

 

 

 

4.90 

%

November 2018

Humble, TX

 

 

5,025 

 

 

 

 

4.90 

%

November 2018

Huntsville, AL

 

 

9,573 

 

 

 

 

4.99 

%

November 2023

Columbus, OH

 

 

10,528 

 

 

 

 

4.35 

%

February 2045

Indianapolis, IN

 

 

14,500 

 

 

 

 

4.77 

%

February 2024

Greenville, SC(3)

 

 

5,828 

 

 

 

 

Libor +1.95

%

January 2019

Nashville, TN

 

 

17,300 

 

 

 

 

3.63 

%

November 2022

Little Rock, AK

 

 

4,063 

 

 

 

 

3.93 

%

March 2019

Witchita, KS

 

 

10,384 

 

 

 

 

5.91 

%

April 2020

Witchita, KS

 

 

3,372 

 

 

 

 

4.06 

%

May 2020

Atlanta, GA

 

 

22,165 

 

 

 

 

3.87 

%

July 2021

Houston, TX

 

 

11,475 

 

 

 

 

4.07 

%

August 2021

65 Market St—Newark, NJ

 

 

900 

 

 

900 

 

 

7.00 

%

January 2015

909 Broad St—Newark, NJ

 

 

5,728 

 

 

5,936 

 

 

6.00 

%

August 2030

Teachers Village—Newark, NJ(1)

 

 

22,748 

 

 

22,748 

 

 

5.50 

%

December 2030

Teachers Village—Newark, NJ

 

 

4,250 

 

 

4,250 

 

 

3.46 

%

February 2032

Teachers Village—Newark, NJ

 

 

938 

 

 

963 

 

 

2.00 

%

February 2022

Teachers Village—Newark, NJ

 

 

 

 

211 

 

 

2.50 

%

February 2014

Teachers Village—Newark, NJ

 

 

1,804 

 

 

1,832 

 

 

 

(2)

February 2034

Teachers Village—Newark, NJ

 

 

15,700 

 

 

15,700 

 

 

Libor +3.00

%

August 2019

Teachers Village—Newark, NJ

 

 

5,250 

 

 

5,250 

 

 

3.28 

%

September 2042

Teachers Village—Newark, NJ

 

 

18,147 

 

 

14,762 

 

 

8.65 

%

December 2023

Teachers Village—Newark, NJ

 

 

2,180 

 

 

2,212 

 

 

 

(2)

August 2034

Teachers Village—Newark, NJ

 

 

5,100 

 

 

5,100 

 

 

1.99 

%

September 2019

Teachers Village—Newark, NJ

 

 

2,000 

 

 

 

 

15.00 

%

September 2024

Teachers Village—Newark, NJ

 

 

10,260 

 

 

 

 

5.50 

%

September 2021

Teachers Village—Newark, NJ

 

 

500 

 

 

 

 

3.46 

%

September 2042

​  

​  

​  

​  

 

 

$

482,406 

 

$

313,216 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

TD Bank has the right, in 2018, to require subsidiaries of the Newark Joint Venture to repurchase such debt. If such right is exercised, such subsidiaries will be required to refinance such debt. The stated interest rate is 5.5% per year; however, the United States Treasury Department is reimbursing the interest at the rate of 4.99% per year under the Qualified School Construction Bond program and accordingly, the effective rate of interest thereon until 2018 is 0.51% per year

(2)

This debt is to be serviced in full by annual payment-in-lieu of taxes ("PILOT"). These obligations are not secured by real property.

(3)

The joint venture that acquired and is developing the Greenville, SC development property has access to construction financing of up to $38,623,000 which management anticipates will be adequate to cover the entire cost of the project. The construction loan, which is to be funded as and when customary construction financing conditions are met, is secured by a first mortgage on the property.

 

Junior subordinated notes
 
Debt Obligations  
Schedule of outstanding debt

At September 30, 2014 and 2013, the Trust's junior subordinated notes had an outstanding principal balance of $37,400,000. The interest rates on the outstanding notes is set forth in the table below:

                                                                                                                                                                                    

Interest period

 

Interest Rate

 

March 15, 2011 through July 31, 2012

 

 

3.00 

%

August 1, 2012 through April 29, 2016

 

 

4.90 

%

April 30, 2016 through April 30, 2036

 

 

LIBOR + 2.00

%