XML 64 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
REAL ESTATE PROPERTIES
12 Months Ended
Sep. 30, 2014
REAL ESTATE PROPERTIES  
REAL ESTATE PROPERTIES

NOTE 2—REAL ESTATE PROPERTIES

        A summary of activity in real estate properties (by type) for the year ended September 30, 2014, is as follows (dollars in thousands):

                                                                                                                                                                                    

 

 

September 30,
2013
Balance

 

Additions

 

Capitalized
Costs and
Improvements

 

Depreciation,
Amortization
and other
Reductions

 

September 30,
2014
Balance

 

Multi-family(a)

 

$

299,792

 

$

205,220

 

$

20,684

 

$

(13,830

)

$

511,866

 

Commercial/mixed use(b)

 

 

92,354

 

 

 

 

22,297

 

 

(1,630

)

 

113,021

 

Land(c)

 

 

7,972

 

 

 

 

 

 

 

 

7,972

 

Shopping centers/retail(d)

 

 

2,645

 

 

 

 

137

 

 

(104

)

 

2,678

 

Co-op/Condo Apts

 

 

133

 

 

 

 

12

 

 

(70

)

 

75

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total real estate properties

 

$

402,896

 

$

205,220

 

$

43,130

 

$

(15,634

)

$

635,612

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(a)

Set forth below is information for the year ended September 30, 2014 regarding the Trust's purchases of multi-family properties through joint ventures. The Trust has an 80% equity interest in each venture, except for the Columbus, OH property which is wholly owned, and the Greenville, SC property, in which it has a 74% interest (dollars in thousands):

                                                                                                                                                                                    

Location

 

Purchase
Date

 

No. of
Units

 

Contract
Purchase
Price

 

Acquisition
Mortgage
Debt

 

Initial BRT
Equity

 

Property
Acquisition
Costs

 

Houston, TX

 

 

10/4/13

 

 

798 

 

$

32,800 

 

$

24,100 

 

$

10,525 

 

$

474 

 

Pasadena, TX

 

 

10/15/13

 

 

144 

 

 

5,420 

 

 

4,065 

 

 

1,687 

 

 

125 

 

Humble, TX

 

 

10/15/13

 

 

260 

 

 

10,500 

 

 

7,875 

 

 

3,129 

 

 

180 

 

Humble, TX

 

 

10/15/13

 

 

160 

 

 

6,700 

 

 

5,025 

 

 

1,908 

 

 

129 

 

Huntsville, AL

 

 

10/18/13

 

 

208 

 

 

12,050 

 

 

9,573 

 

 

3,950 

 

 

202 

 

Columbus, OH

 

 

11/21/13

 

 

264 

 

 

14,050 

 

 

10,651 

 

 

3,734 

 

 

97 

 

Indianapolis, IN

 

 

1/21/14

 

 

400 

 

 

18,800 

 

 

14,500 

 

 

5,300 

 

 

191 

 

Greenville, SC(i)

 

 

1/31/14

 

 

N/A

 

 

7,000 

 

 

 

 

6,381 

 

 

 

Nashville, TN

 

 

4/2/14

 

 

300 

 

 

26,750 

 

 

17,300 

 

 

8,420 

 

 

296 

 

Little Rock, AK

 

 

4/2/14

 

 

172 

 

 

6,750 

 

 

4,101 

 

 

2,372 

 

 

117 

 

Witchita, KS

 

 

4/2/14

 

 

496 

 

 

20,750 

 

 

13,863 

 

 

6,932 

 

 

155 

 

Atlanta, GA

 

 

6/26/14

 

 

350 

 

 

28,350 

 

 

22,165 

 

 

5,944 

 

 

189 

 

Houston, TX

 

 

7/8/14

 

 

272 

 

 

15,300 

 

 

11,475 

 

 

5,080 

 

 

258 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

129 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

 

 

3,824 

 

$

205,220 

 

$

144,693 

 

$

65,362 

 

$

2,542 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(i)

The Greenville, SC joint venture is developing a 360-unit multi-family property with ground floor retail of approximately 10,000 square feet. The Trust has funded its required capital contribution and as of September 30, 2014 had invested $9,631,000.

(b)

Represents the real estate assets of RBH-TRB Newark Holdings LLC, a consolidated VIE which owns operating and development properties in Newark, New Jersey. These properties contain a mix of office, retail, residential, charter schools and surface parking aggregating approximately 565,000 square feet of commercial space and 61 residential apartment units (another 16,000 square feet of commercial space and 62 residential apartment units are currently under construction). Certain of these assets are subject to mortgages in the aggregate principal balance of $20,100,000 held by the Trust, which are eliminated in consolidation. Several of the assets are also encumbered by other mortgages which are discussed in Note 7—Debt Obligations—Mortgages Payable. The Trust made net capital contributions of $4,972,000 and $1,729,000 to this venture in the years ended September 30, 2014 and 2013, respectively, representing its proportionate share of capital required to fund the operations of the venture for its next fiscal year and to purchase additional land parcels. The 2014 contribution includes $2,489,000 for the payment of deferred interest on the loan held by the Trust.

(c)

Represents an 8.9 acre development parcel located in Daytona Beach, Florida acquired in foreclosure.

(d)

The Trust owns, with a minority partner, a leasehold interest in a portion of a retail shopping center located in Yonkers, New York. The leasehold interest is for approximately 28,500 square feet and, including all option periods, expires in 2045. The Trust has an 85% interest in this joint venture.

        The 2014 acquisitions have been accounted for as business combinations. The purchase prices were allocated to the acquired assets and assumed liabilities based on management's estimate of fair value of these acquired assets and assumed liabilities at the dates of acquisition. The preliminary measurements of fair value reflected below are subject to change. The Trust expects to finalize the valuations and complete the purchase price allocations within one year from the dates of acquisition.

        The following table summarizes the preliminary allocations of the purchase prices of assets acquired and liabilities assumed during the year ended September 30, 2014 (dollars in thousands):

                                                                                                                                                                                    

 

 

Preliminary
Purchase Price
Allocation

 

Land

 

$

55,110 

 

Buildings and Improvements

 

 

150,110 

 

​  

​  

Total Consideration

 

$

205,220 

 

​  

​  

​  

​  

​  

        The following table summarizes the preliminary allocations of the purchase price of properties as recorded as of September 30, 2013, and the finalized allocation of the purchase price, as adjusted, as of September 30, 2014 (dollars in thousands):

                                                                                                                                                                                    

 

 

Preliminary
Purchase Price
Allocation

 

Adjustments

 

Finalized
Purchase Price
Allocation

 

Land

 

$

21,833

 

$

2,367

 

$

24,200

 

Buildings and Improvements

 

 

163,250

 

 

(3,313

)

 

159,937

 

Acquisition-related intangible assets (in Acquired lease intangibles, net)

 

 

 

 

946

 

 

946

 

Acquisition-related intangible liabilities (in Acquired lease intangibles, net)

 

 

 

 

 

 

 

Above-below market debt assumed

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total Consideration

 

$

185,083

 

 

 

$

185,083

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        A summary of the Trust's multi-family properties by state as at and for the year ended September 30, 2014, is as follows (dollars in thousands):

                                                                                                                                                                                    

Location

 

Number
of Units

 

2014
Revenue

 

% of
Revenue

 

Texas

 

 

2,018 

 

$

14,346 

 

 

24 

%

Tennessee

 

 

1,244 

 

 

12,705 

 

 

21 

 

Georgia

 

 

1,689 

 

 

12,328 

 

 

20 

 

Florida

 

 

910 

 

 

10,909 

 

 

18 

 

South Carolina

 

 

208 

 

 

2,348 

 

 

 

Alabama

 

 

208 

 

 

1,628 

 

 

 

Kansas

 

 

496 

 

 

1,677 

 

 

 

Indiana

 

 

400 

 

 

1,996 

 

 

 

Ohio

 

 

264 

 

 

1,851 

 

 

 

Arkansas

 

 

172 

 

 

574 

 

 

 

​  

​  

​  

​  

​  

​  

 

 

 

7,609 

 

$

60,362 

 

 

100 

%

        Future minimum rentals to be received by the Trust pursuant to non-cancellable operating leases with terms in excess of one year, from commercial properties owned by the Trust at September 30, 2014, are as follows (dollars in thousands):

                                                                                                                                                                                    

Year Ending September 30,

 

Amount

 

2015

 

$

3,715 

 

2016

 

 

3,673 

 

2017

 

 

2,826 

 

2018

 

 

2,611 

 

2019

 

 

2,645 

 

Thereafter

 

 

37,060 

 

​  

​  

Total

 

$

52,530 

 

​  

​  

​  

​  

​  

        Leases at the Trust's multi-family properties are generally for a term of one year or less and are not reflected in the above table.