XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2024
Stockholders' Equity Note [Abstract]  
Disclosure of Share-Based Compensation Arrangements by Share-Based Payment Award
The table below reflects activity under the 2024 Plan and the Prior Plans:
Incentive Plan2024 Plan2022 Plan2020 Plan2018 Plan
Maximum shares1,000,000 1,000,000 1,000,000 600,000 
Restricted shares issued— (330,353)(475,747)(459,495)
RSUs issued(215,325)(427,459)(210,375)— 
Restricted shares and RSUs forfeited13,500 39,282 4,863 1,000 
Expired shares— (281,470)(318,741)(141,505)
Remaining shares available to be issued798,175 (1)— — — 
(1) Excludes 165,408 restricted shares issued in January 2025.
The tables below presents activity and changes in the number of RSUs under the Company's equity incentive plans, compensation expense and unearned compensation for the periods indicated (dollars in thousands):
Year Ended December 31,
20242023
RSUs:
Unvested units at beginning of year634,490 420,739 
Grants - TSR Awards95,700 95,550 
Grants - TSR Peer group adjustment23,925 23,890 
Grants - AFFO Awards95,700 95,550 
     Total RSUs granted in applicable year215,325 214,990 
Vested(123,384)— 
Forfeitures(39,656)(1,239)
   Expired (85,938)— 
 Total unvested RSUs at end of year600,837 634,490 
Amounts charged to compensation expense $1,203 $1,408 
Unearned compensation at period end$1,692 $1,999 
Schedule of Changes in Number of Shares Outstanding Under Equity Incentive Plans
The tables below presents information regarding the changes in the number of shares of restricted stock outstanding under the Company's equity incentive plans, compensation expense and unearned compensation for the periods indicated (dollars in thousands):
Year Ended December 31,
Restricted Stock Grants:20242023
Unvested at beginning of the year951,839 934,092 
Grants166,439 163,914 
Forfeitures(12,825)(1,670)
Vested during the year(194,524)(144,497)
Unvested at the end of the year910,929 951,839 
Amounts charged to compensation expense$3,674 $3,360 
Unearned compensation at period end$6,660 $7,484 
Schedule of Share-Based Payment Award, Valuation Assumptions For these TSR awards, the per unit of share fair value was estimated using the following assumptions:
 Award YearExpected Life ( yrs)Dividend RateRisk-Free Interest RateExpected Price Volatility
202435.38%4.26%to5.17%29.84%to31.70%
202335.08%4.42%to5.28%28.99%to37.97%
Schedule of Compensation Expense Recorded for All Incentive Plans
The following table reflects the compensation expense recorded for all equity incentive plans (dollars in thousands):
Year Ended December 31,
20242023
Restricted stock $3,674 $3,360 
RSUs1,203 1,408 
  Total compensation$4,877 $4,768 
Schedule of Computation of Basic and Diluted Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (dollars in thousands):
Year Ended December 31,
20242023
Numerator for basic and diluted earnings per share:
Net (loss) income$(9,636)$4,015 
Deduct (earnings) attributable to non-controlling interests(155)(142)
Deduct loss (earnings) allocated to unvested restricted stock493 (953)
Net (loss) income available for common stockholders: basic and diluted$(9,298)$2,920 
Denominator for basic earnings per share:
Weighted average number of common shares outstanding17,752,226 17,918,270 
Effect of dilutive securities:
RSUs— 30,006 
Denominator for diluted earnings per share:
Weighted average number of shares17,752,226 17,948,276 
(Loss) earnings per common share, basic$(0.52)$0.16 
(Loss) earnings per common share, diluted$(0.52)$0.16