XML 55 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt Obligations
Debt obligations consist of the following (dollars in thousands):
December 31,
20242023
Mortgages payable$450,481 $426,436 
Junior subordinated notes37,400 37,400 
Credit facility— — 
Deferred loan costs (1)(4,247)(4,266)
Total debt obligations$483,634 $459,570 
________________________
(1) Excludes $374 and $289 at December 31, 2024 and 2023, respectively, of deferred fees related to our credit facility which is reflected in Other Assets.
Summary of Activity in Property Debt
A summary of activity in property debt, net of deferred loan fees, for the year ended December 31, 2024 is as follows (dollars in thousands):
Balance at December 31, 2023$422,427 
New mortgage27,375 
Amortization of fair value adjustment558 
Principal amortization(3,888)
Changes in deferred fees(1)
Balance at December 31, 2024$446,471 
Schedule of Maturities of Long-term Debt Scheduled principal repayments for the periods indicated are as follows (dollars in thousands):
Year Ending December 31,Scheduled Principal Payments
2025$19,860 
202674,622 
202746,190 
202840,697 
202956,272 
Thereafter212,840 
$450,481 
Schedule of Finite-Lived Intangible Liability, Future Amortization Expense
The unamortized balance of acquisition related mortgage intangibles, which is included in mortgages payable in the consolidated balance sheet, was $829 at December 31, 2024 and will be amortized as follows (dollars in thousands):
Year Ending December 31,Amount
2025$501 
2026214 
2027(28)
2028— 
2029127 
Thereafter15 
Total$829