XML 45 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Investment in Unconsolidated Ventures (Tables)
6 Months Ended
Jun. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments The condensed balance sheets below present information regarding such properties (dollars in thousands):
June 30, 2023December 31, 2022
ASSETS
Real estate properties, net of accumulated depreciation of $64,831 and $66,945
$280,305 $318,304 
Cash and cash equivalents6,743 6,591 
Other assets 37,701 35,372 
Total Assets$324,749 $360,267 
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net of deferred costs of $1,234 and $1,421
$233,445 $255,261 
Accounts payable and accrued liabilities6,880 8,222 
Total Liabilities240,325 263,483 
Commitments and contingencies
Equity:
Total unconsolidated joint venture equity84,424 96,784 
Total Liabilities and Equity$324,749 $360,267 
BRT's interest in joint venture equity$35,530 $42,576 
The condensed income statements below present information regarding the Unconsolidated Properties (dollars in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenues:
Rental and other revenue$11,476 $22,107 $23,608 $47,338 
Total revenues11,476 22,107 23,608 47,338 
Expenses:
Real estate operating expenses5,137 9,842 10,812 21,011 
Interest expense2,390 4,893 4,845 10,919 
Depreciation2,558 5,208 5,265 11,844 
Total expenses10,085 19,943 20,922 43,774 
Total revenues less total expenses1,391 2,164 2,686 3,564 
Other equity earnings— 22 113 77 
Gain on insurance recoveries— 52 65 567 
Gain on sale of real estate 38,418 77,681 38,418 101,333 
Loss on extinguishment of debt(561)(2,888)(561)(2,918)
Net income from joint ventures$39,248 $77,031 $40,721 $102,623 
BRT's equity in earnings and equity in earnings from sale of unconsolidated joint venture properties$15,208 $40,048 $16,023 $54,239 
Schedule of Real Estate Properties Owned
Real estate properties, consists of the following (dollars in thousands):

June 30, 2023December 31, 2022
Land$74,246 $74,246 
Building617,041 617,041 
Building improvements20,335 15,511 
  Real estate properties711,622 706,798 
Accumulated depreciation(67,753)(55,195)
  Total real estate properties, net$643,869 $651,603 


A summary of real estate properties owned is as follows (dollars in thousands):
      

December 31, 2022
Balance
 ImprovementsDepreciation June 30, 2023
Balance
Multi-family$649,701 $4,717 $(12,503)$641,915 
Retail shopping center and other1,902 107 (55)1,954 
Total real estate properties$651,603 $4,824 $(12,558)$643,869 
At the indicated dates, real estate properties of the unconsolidated joint ventures consist of the following (dollars in thousands):
June 30, 2023December 31, 2022
Land$46,331 $59,404 
Building291,473 315,400 
Building improvements7,332 10,445 
   Real estate properties345,136 385,249 
Accumulated depreciation(64,831)(66,945)
    Total real estate properties, net$280,305 $318,304 
Schedule of Property Dispositions
During the six months ended June 30, 2022, the unconsolidated joint ventures in which the Company had equity interests, sold the following properties:
PropertyDate of SaleUnits Interest SoldSales PriceGain on SaleBRT Share of GainMtge Debt at Sale DateLoss on extinguishment of debtBRT Share of extinguishment of debt
The Verandas at Shavano,
San Antonio, TX
2/8/202228865 %$53,750 $23,652 $12,961 $25,100 $— $— 
Retreat at Cinco Ranch,
San Antonio, TX
6/14/202226875 %68,300 30,595 17,378 30,096 1,257 686 
The Vive, Kannapolis, NC6/30/202231265 %91,250 47,086 22,720 31,420 1,631 787 
868$213,300 $101,333 $53,059 $86,616 $2,888 $1,473