XML 29 R10.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net income $ 50,099 $ 29,250
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 24,812 8,025
Amortization of deferred financing fees 628 295
Amortization of debt fair value adjustment 137 (60)
Amortization of restricted stock and restricted stock units 4,486 2,941
Equity in (earnings) loss of unconsolidated joint ventures (1,895) 4,208
Equity in earnings on sale of real estate of unconsolidated ventures (64,531) (34,982)
Impairment charge 0 520
Gain on sale of real estate (6) (7,693)
Gain on sale of partnership interest 0 (2,632)
Gain on insurance recovery (62) 0
Loss on extinguishment of debt 563 1,575
Increases and decreases from changes in other assets and liabilities:    
Decrease in other assets 4,717 2,203
Decrease in accounts payable and accrued liabilities (3,923) (4,179)
Net cash provided by (used in) operating activities 15,025 (529)
Cash flows from investing activities:    
Improvements to real estate owned (6,295) (1,308)
Purchase and consolidation of joint venture properties (105,262) (111,956)
Proceeds from the sale of real estate owned 4,385 24,632
Proceeds from the sale of joint venture interests 0 10,540
Distributions from unconsolidated joint ventures 91,239 62,025
Contributions to unconsolidated joint ventures (3,500) (6,031)
Proceeds from insurance recoveries 62 0
Net cash used in investing activities (19,371) (22,098)
Cash flows from financing activities:    
Proceeds from mortgages payable 18,953 89,680
Mortgage payoffs (41,666) (47,605)
Mortgage principal payments (2,219) (2,688)
Proceeds from credit facility 43,000 0
Repayment of credit facility (24,000) 0
Increase in deferred financing costs (693) (319)
Dividends paid (17,863) (15,769)
Distributions to non-controlling interests (157) (60)
Proceeds from the sale of common stock 9,945 9,624
Proceeds from the issuance of DRP shares 1,278 0
Net cash (used in) provided by financing activities (13,422) 32,863
Net (decrease) increase in cash, cash equivalents and restricted cash: (17,768) 10,236
Cash, cash equivalents and restricted cash at beginning of year 38,921 28,685
Cash, cash equivalents and restricted cash at end of year 21,153 38,921
Supplemental disclosures of cash flow information:    
Cash paid during the year for interest expense 14,086 6,523
Cash paid during the year for income and excise taxes 283 173
Consolidation on buyout of partnership interest:    
Increase in real estate assets (370,513) (160,583)
Increase in other assets (17,489) (5,671)
Increase in mortgage payable 231,896 29,067
Increase in deferred loan costs (3,892) (748)
Increase in accounts payable and accrued liabilities 6,278 2,621
Decrease in investment in unconsolidated joint ventures 48,458 23,358
Purchase and consolidation of investment in joint venture (105,262) (111,956)
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents [Abstract]    
Cash and cash equivalents 20,281 32,339
Restricted cash 872 6,582
Total cash, cash equivalents and restricted cash, shown in consolidated statement of cash flows $ 21,153 $ 38,921