XML 30 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Debt Obligations
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Debt Obligations Debt Obligations
Debt obligations consist of the following (dollars in thousands):
  June 30, 2022December 31, 2021
Mortgages payable$299,837 $200,857 
Junior subordinated notes37,400 37,400 
Deferred financing costs(3,150)(1,277)
Total debt obligations, net of deferred costs$334,087 $236,980 

Mortgages Payable

At June 30, 2022, the weighted average interest rate on the Company's mortgages payable was 3.91% and the weighted average remaining term to maturity is 9.2 years. For the three months ended June 30, 2022 and 2021, interest expense, which includes amortization of deferred financing costs, was $2,563,000 and $1,378,000, respectively. For the six months ended June 30, 2022 and 2021, interest expense, which includes amortization of deferred financing costs, was $4,326,000 and $2,808,000, respectively.

During the three and six months ended June 30, 2022, the Company paid off mortgage debt of $14,558,000 on a property.
Partner Buyouts
The following table summarizes the information regarding the mortgages relating to the property in which BRT purchased the remaining interests of its joint venture partners during the six months ended June 30, 2022 (dollars in thousands):
Property NameLocationDebt at Purchase Date (1)Interest RateMaturity DateInterest Only through
Verandas at AlamoSan Antonio, TX$27,000 3.64 %Oct 2029October 2024
Vanguard HeightsCreve Coeur, MO29,700 4.41 %July 2031June 2025
Jackson SquareTallahassee, FL21,524 4.19 %Sept 2027September 2022
Brixworth at Bridge Street (2)
Huntsville, AL11,147 4.25 %June 2032Maturity
The Woodland ApartmentsBoerne, TX7,905 4.74 %Feb 2026N/A
Grove at River Place (3)Macon, GA11,426 4.39 %Feb 2026N/A
Total$108,702 
___________________
(1) Excludes fair value adjustments of $945 determined as part of the purchase price allocation.
(2) The original mortgage debt of $11,147 was refinanced with a new ten-year mortgage debt of $18,592 immediately following the buyout.
(3) Includes a supplemental mortgage of $1,056 which was paid off immediately following the buyout.
Subsequent to June 30, 2022, the Company completed the purchase of its joint venture partners' remaining interests in five additional unconsolidated joint ventures that own the properties identified below. The following table summarizes the information regarding the mortgages relating to each purchase (dollars in thousands):
Property NameLocationDebt at Purchase Date (1)Interest RateMaturity DateInterest Only through
Civic ISouthaven, MS$27,429 4.24 %March 2026N/A
Civic IISouthaven, MS30,153 3.73 %September 2026N/A
AbbottsWilmington, NC23,160 4.71 %July 2030July 2025
Somerset at TrussvilleTrussville, AL32,250 4.19 %June 2029May 2025
Magnolia PointeMadison, AL15,000 4.08 %January 2028December 2022
Total$127,992 

(1) Excludes fair value adjustments to be determined as part of the purchase price allocation.

Credit Facility
The Company's amended and restated credit facility dated November 18, 2021 with an affiliate of Valley National Bank ("VNB") allows the Company to borrow, subject to compliance with borrowing base requirements and other conditions, up to $35,000,000 to facilitate the acquisition of multi-family properties, repay mortgage debt secured by multi-family properties and for operating expense (i.e.,working capital (including dividend payments)); provided that no more than $15,000,000 may be used for operating expenses. (The facility provides that it may be expanded to provide for up to $60 million of availability if another lender(s) is willing to provide an additional $25 million of availability). The facility is secured by the cash available in certain cash accounts maintained by the Company at VNB, matures November 2024 and bears an adjustable interest rate of 25 basis points over the prime rate, with a floor of 3.5%. The interest rate in effect as of June 30, 2022 is 5.00%. There is an unused facility fee of 0.25% per annum on the total amount committed by Valley National Bank and unused by the Company. At June 30, 2022, the Company is in compliance in all material respects with its obligations under the facility.

At June 30, 2022 and December 31, 2021, there was no outstanding balance on the facility and $35,000,000 was available to be borrowed in both periods. At August 5, 2022, there was an outstanding balance of $22,000,000 on the facility bearing an interest rate of 5.75% and $13,000,000 available to be borrowed. Interest expense for the three months ended June 30, 2022 and 2021, which includes amortization of deferred financing costs and unused fees, was $62,000 and $19,000, respectively. Interest expense for the six months ended June 30, 2022 and 2021, which includes amortization of deferred financing costs and unused fees, was $107,000 and $36,000, respectively. Deferred financing costs of $223,000 and $270,000, are recorded in other assets on the Consolidated balance sheets at June 30, 2022 and December 31, 2021, respectively.

Junior Subordinated Notes

At June 30, 2022 and December 31, 2021, the outstanding principal balance of the Company's junior subordinated notes was $37,400,000, before deferred financing costs of $287,000 and $297,000, respectively. The interest rate on the outstanding balance resets quarterly and is based on three months LIBOR + 2.00%. The rate in effect at June 30, 2022 and 2021 was 3.29% and 2.21%, respectively. The notes mature April 30, 2036. The interest rate that will be in effect for the three months ending October 30, 2022 is 4.78%

The junior subordinated notes require interest only payments through the maturity date of April 30, 2036, at which time repayment of the outstanding principal and unpaid interest become due. Interest expense for the three months ended June 30, 2022 and 2021, which includes amortization of deferred financing costs, was $286,000 and $212,000, respectively. Interest expense for the six months ended June 30, 2022 and 2021, which includes amortization of deferred financing costs, was $498,000 and $426,000, respectively.