XML 50 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt Obligations Debt obligations consist of the following (dollars in thousands):
December 31,
20212020
Mortgages payable$200,857 $130,997 
Junior subordinated notes37,400 37,400 
Deferred loan costs(1,277)(880)
Total debt obligations$236,980 $167,517 
Summary of Activity in Property Debt
A summary of activity in property debt for the year ended December 31, 2021 is as follows (dollars in thousands):
Balance at December 31, 2020 $130,434 
Acquisitions116,105 
Fair value adjustment upon consolidation2,582 
Debt payoff in conjunction with property sales(14,260)
Debt Payoff(31,879)
Principal Amortization(2,688)
Changes in Deferred Fees(417)
Balance at December 31, 2021 $199,877 
Schedule of Maturities of Long-term Debt Scheduled principal repayments for the next five years and thereafter are as follows (dollars in thousands):
Year Ending December 31,Scheduled Principal Payments
2022$31,355 
20231,679 
20242,095 
202517,467 
20261,904 
Thereafter146,357 
$200,857 
Schedule of Outstanding Debt
The Company incurred the following mortgage debt in connection with the purchase of its venture partners' interests in the year ended December 31, 2021 (dollars in thousands):
LocationAcquisition DateMortgage balance at acquisitionInterest RateMaturity Date
Bells Bluff - West Nashville, TN8/18/2021$52,000 3.48 %August 2041
Crestmont at Thornblade - Greenville, SC10/1/202126,425 (a)4.69 %November 2028
Crossings - Nashville, TN12/1/202137,680 3.11 %December 2031
$116,105 
________________________________
(a) Debt assumed in connection with the purchase of the joint venture partner's remaining interest in the venture does not include purchase price allocation of
$2,642 related to this debt.
Schedule of Repayment of Debt
The Company paid off the following debt in the year ended December 31, 2021 (dollars in thousands):
Mortgage PayoffInterest RateMaturity DatePrepayment Charges
Avalon - supplemental $2,903 4.92 %3/1/2022$29 
Avondale Station7,140 3.74 %12/1/2022376 
Avondale Station - supp1emental6,866 5.53 %12/1/2022277 
Woodland Trails 14,025 4.36 %2/1/2022140 
 RIPCO 945 5.25 %4/1/2022— 
Total debt paid$31,879 $822