XML 38 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE III - REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
12 Months Ended
Sep. 30, 2015
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III - REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
 
 
 
 
Initial Cost to
Company
 
Costs Capitalized Subsequent to
Acquisition
 
Gross Amount At Which Carried
at September 30, 2015
 
 
 
 
 
 
 
Depreciation
Life For
Latest
Income
Statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Description
Encumbrances
 
Land
 
Buildings and
Improvements
 
Land
 
Improvements
 
Carrying
Costs
 
Land
 
Buildings and
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date
Acquired
 
Commercial
 
 
 
 

 
 
 
 
 

 
 
 

 
 
 
 
 

 
 

 
 

 
 

 
 
 
 
 
 
Yonkers, NY. 
$
1,666
 
 

 
$
4,000
 
 

 
$
194
 
 
 
 

 
$
4,194

 
$
4,194

 
$
1,619

 
(c)
 
Aug-2000
 
39 years
South Daytona, FL. 
 
 
$
10,437

 
 
 

 
 
 
 
 
$
7,972

 

 
7,972

 

 
N/A
 
Feb-2008
 
N/A
Newark, NJ
110,374
 
 
17,088

 
19,033
 
 
$
4,830

 
96,488
 
 
$
10,499
 
 
21,918

 
126,020

 
147,938

 
6,498

 
(c)
 
June-2008
 
39 years
Multi-Family Residential
 
 
 
 

 
 
 
 
 

 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 
 
 
 
 
Palm Beach Gardens, FL
48,032
 
 
16,260

 
43,140
 
 

 
2,102
 
 
 
 
16,260

 
45,243

 
61,503

 
6,182

 
1970
 
Mar-2012
 
30 years
Melbourne, FL
9,381
 
 
1,150

 
8,100
 
 

 
1,538
 
 
 
 
1,150

 
9,638

 
10,788

 
1,449

 
1987
 
Mar-2012
 
30 years
Collierville, TN
25,610
 
 
6,420

 
25,680
 
 

 
631
 
 
 
 
6,420

 
26,311

 
32,731

 
2,829

 
2000
 
June-2012
 
30 years
North Charleston, SC
17,455
 
 
2,436

 
19,075
 
 

 
657
 
 
 
 
2,436

 
19,732

 
22,168

 
2,146

 
2010
 
Oct-2012
 
30 years
Cordova, TN
19,248
 
 
1,823

 
23,627
 
 

 
700
 
 
 
 
1,823

 
24,327

 
26,150

 
2,290

 
1986
 
Nov-2012
 
30 years
Decatur, GA
10,490
 
 
1,698

 
8,752
 
 

 
1,070
 
 
 
 
1,698

 
9,822

 
11,520

 
981

 
1954
 
Nov-2012
 
30 years
Panama City, FL
5,436
 
 
1,411

 
5,790
 
 

 
586
 
 
 
 
1,411

 
6,376

 
7,787

 
682

 
1987
 
Jan-2013
 
30 years
Houston, TX (Stone)
13,127
 
 
5,143

 
11,620
 
 

 
230
 
 
 
 
5,143

 
11,850

 
16,993

 
1,059

 
1978
 
April-2013
 
30 years
Pooler, GA
26,400
 
 
1,848

 
33,402
 
 

 
219
 
 
 
 
1,848

 
33,621

 
35,469

 
2,869

 
2008
 
April-2013
 
30 years
Houston, TX (Pathways)
7,500
 
 
3,044

 
5,521
 
 

 
526
 
 
 
 
3,044

 
6,047

 
9,091

 
503

 
1979
 
April-2013
 
30 years
Hixon, TN
8,137
 
 
1,231

 
9,613
 
 

 
187
 
 
 
 
1,231

 
9,800

 
11,031

 
777

 
1989
 
May-2013
 
30 years
Kennesaw, GA
35,900
 
 
5,566

 
43,484
 
 

 
512
 
 
 
 
5,566

 
43,996

 
49,562

 
3,177

 
2002
 
Sept-2013
 
30 years
Pasadena, TX (Ashwood)
4,047
 
 
1,513

 
3,907
 
 

 
300
 
 
 
 
1,513

 
4,207

 
5,720

 
323

 
1984
 
Oct-2013
 
30 years
Humble, TX (Parkside)
5,002
 
 
1,113

 
5,587
 
 

 
319
 
 
 
 
1,113

 
5,906

 
7,019

 
440

 
1983
 
Oct-2013
 
30 years
Humble, TX (Meadowbrook)
7,839
 
 
1,996

 
8,504
 
 

 
566
 
 
 
 
1,996

 
9,070

 
11,066

 
642

 
1982
 
Oct-2013
 
30 years
Huntsville, AL
9,573
 
 
1,047

 
11,003
 
 

 
1,176
 
 
 
 
1,047

 
12,179

 
13,226

 
853

 
1985
 
Oct-2013
 
30 years
Columbus, OH
10,365
 
 
2,810

 
11,240
 
 

 
241
 
 
 
 
2,810

 
11,481

 
14,291

 
958

 
1999
 
Nov-2013
 
30 years
Indianapolis, IN
14,500
 
 
4,477

 
14,323
 
 

 
1,526
 
 
 
 
4,477

 
15,849

 
20,326

 
934

 
2007
 
Jan-2014
 
30 years
Greenville, SC
29,429
 
 
7,100

 
 
 

 
36,385
 
 
360
 
 
7,100

 
36,745

 
43,845

 
284

 
2014
 
Jan-2014
 
30 years
Nashville, TN
24,038
 
 
4,565

 
22,185
 
 

 
261
 
 
 
 
4,565

 
22,446

 
27,011

 
1,185

 
1985
 
April-2014
 
30 years
Little Rock, AK
3,981
 
 
2,041

 
4,709
 
 

 
37
 
 
 
 
2,041

 
4,746

 
6,787

 
311

 
1985
 
April-2014
 
30 years
Witchita, KS
13,528
 
 
1,992

 
18,758
 
 

 
298
 
 
 
 
1,992

 
19,056

 
21,048

 
1,085

 
1999
 
April-2014
 
30 years
Atlanta, GA
22,165
 
 
2,283

 
26,067
 
 

 
343
 
 
 
 
2,283

 
26,410

 
28,693

 
1,165

 
2009
 
June-2014
 
30 years
Houston, TX (Kendall)
11,475
 
 
1,849

 
13,451
 
 

 
1,303
 
 
 
 
1,849

 
14,754

 
16,603

 
683

 
1981
 
July-2014
 
30 years
Pensacola, FL
16,929
 
 
2,758

 
25,192
 
 

 
 
 
 
 
2,758

 
25,192

 
27,950

 
776

 
2008
 
Dec-2014
 
30 years
Valley, AL
28,990
 
 
1,044

 
42,706
 
 

 
 
 
 
 
1,044

 
42,706

 
43,750

 
230

 
2009
 
July-2014
 
30 years
San Marcos, TX
17,158
 
 
4,930

 
16,795
 
 

 
 
 
 
 
4,930

 
16,795

 
21,725

 

 
2014
 
Sept-2015
 
30 years
Lake St. Louis, MO
27,910
 
 
3,579

 
32,421
 
 

 
 
 
 
 
3,579

 
32,421

 
36,000

 

 
1986
 
Sept-2015
 
30 years
Total
$
585,686
 
 
$
120,652

 
$
517,685
 
 
$
4,830

 
$
148,395
 
 
$
10,859
 
 
$
123,017

 
$
676,940

 
$
799,957

 
$
42,930

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)

 
(b)

 
 
 
 
 
 

Notes to the schedule:
 

 
(a)
Total real estate properties
$
799,957

 
Less: Accumulated depreciation and amortization
(42,930
)
 
Net real estate properties
$
757,027

(b)
Amortization of the Trust's leasehold interests is over the shorter of estimated useful life or the term of the respective land lease.
 

(c)
Information not readily obtainable.
 

A reconciliation of real estate properties is as follows:
 
 
2015
 
2014
 
2013
Balance at beginning of year
 
$
635,612

 
$
402,896

 
$
190,317

Additions:
 
 
 
 
 
 

Acquisitions
 
129,425

 
205,220

 
185,453

Capital improvements
 
8,442

 
8,273

 
3,371

Capitalized development expenses and carrying costs
 
55,623

 
34,857

 
30,947

 
 
193,490

 
248,350

 
219,771

Deductions:
 
 
 
 
 
 

Sales
 
51,394

 
80

 
117

Depreciation/amortization/paydowns
 
20,681

 
15,554

 
7,075

 
 
72,075

 
15,634

 
7,192

 
 
 
 
 
 
 
Balance at end of year
 
$
757,027

 
635,612

 
$
402,896